|
(in millions of euros except per-share data and percentages)
|
FY 2025 | FY 2024 | 2025 vs 2024 |
|---|---|---|---|
| DATA FROM THE INCOME STATEMENT AND CASH FLOW STATEMENT | |||
| Net revenue | Net revenue FY 2025 14,547 |
Net revenue FY 2024 13,965 |
Net revenue 2025 vs 2024 +4.2% |
| Pass-through revenue | Pass-through revenue FY 2025 2,852 |
Pass-through revenue FY 2024 2,065 |
Pass-through revenue 2025 vs 2024 +38.1% |
| Revenue | Revenue FY 2025 17,399 |
Revenue FY 2024 16,030 |
Revenue 2025 vs 2024 +8.5% |
| EBITDA | EBITDA FY 2025 3,168 |
EBITDA FY 2024 3,014 |
EBITDA 2025 vs 2024 +5.1% |
| % of Net revenue | % of Net revenue FY 2025 21.8% |
% of Net revenue FY 2024 21.6% |
% of Net revenue 2025 vs 2024 +20 bps |
| Operating margin | Operating margin FY 2025 2,648 |
Operating margin FY 2024 2,519 |
Operating margin 2025 vs 2024 +5.1% |
| % of Net revenue | % of Net revenue FY 2025 18.2% |
% of Net revenue FY 2024 18.0% |
% of Net revenue 2025 vs 2024 +20 bps |
| Operating income | Operating income FY 2025 2,394 |
Operating income FY 2024 2,214 |
Operating income 2025 vs 2024 +8.1% |
| Net income attributable to the Group | Net income attributable to the Group FY 2025 1,653 |
Net income attributable to the Group FY 2024 1,660 |
Net income attributable to the Group 2025 vs 2024 –0.4% |
| Earnings per share (EPS) | Earnings per share (EPS) FY 2025 6.58 |
Earnings per share (EPS) FY 2024 6.62 |
Earnings per share (EPS) 2025 vs 2024 –0.6% |
| Headline diluted EPS (1) | Headline diluted EPS (1)FY 2025 7.48 |
Headline diluted EPS (1)FY 2024 7.30 |
Headline diluted EPS (1)2025 vs 2024 +2.5% |
| Dividend per share (2) | Dividend per share (2)FY 2025 3.75 |
Dividend per share (2)FY 2024 3.60 |
Dividend per share (2)2025 vs 2024 +4.2% |
| Free cash flow before change in working capital requirements | Free cash flow before change in working capital requirements FY 2025 2,032 |
Free cash flow before change in working capital requirements FY 2024 1,838 |
Free cash flow before change in working capital requirements 2025 vs 2024 +10.6% |
| (in millions of euros) | 31/12/2025 | 31/12/2024 |
|---|---|---|
| DATA FROM THE BALANCE SHEET | ||
| Total assets | Total assets 31/12/2025 40,010 |
Total assets 31/12/2024 39,854 |
| Group share of Shareholders' equity | Group share of Shareholders' equity 31/12/2025 10,447 |
Group share of Shareholders' equity 31/12/2024 11,060 |
| Net debt (net cash) | Net debt (net cash) 31/12/2025 –548 |
Net debt (net cash) 31/12/2024 –775 |
According to the International Monetary Fund, global economic growth in 2025 stood at 3.2% reflecting a slight slowdown from the 3.3% growth rate recorded in 2024. This decline stems mainly from the U.S., where growth reached 2% in 2025 after 2.8% the previoU.S. year. The eurozone saw moderate growth, rising from 0.9% in 2024 to 1.2% in 2025, while China recorded a slight decline, from 5% to 4.8%. The growth gap narrowed between the U.S. (+2%) and the eurozone (+1.2%). Consumer price inflation declined in the year, falling in the U.S. from 3% to 2.7%, and in the eurozone from 2.4% to 2.1%. 2025 was marked by a trade shock resulting from a significant increase in U.S. tariffs, which reached their highest level since the 1930s. Despite this context, consumer spending remained robust in developed economies and continued to be the main driver of growth. Business investment was led by developments in artificial intelligence, particularly in the U.S., which promise substantial productivity gains. China continued to face a major real estate crisis and had to adapt to higher U.S. tariffs, while considering a shift in its economic model to boost domestic consumption. Central bank monetary policies, supported by several rate cuts and the end of quantitative tightening in the U.S., boosted economic activity and corporate earnings growth, particularly in the U.S., leading to positive trends on stock exchanges, notably on Wall Street, for the third consecutive year. Industrial commodities including copper saw their prices rise, while oil prices fell sharply. Prices for precious metals recorded a significant increase, while agricultural products showed a downward trend.