Half-year financial report 2025

2. Condensed half-year consolidated financial statements ended june 30, 2025

/ Characteristics of Publicis Groupe free share plans outstanding at June 30, 2025
Plans Initial date of grant Fair value of the share granted Shares yet to vest as of January  1st, 2025 or shares granted in   2025 Shares cancelled, lapsed or transferred (1) in the first-half 2025 Shares vested in the first-half 2025 Shares yet to vest at June 30, 2025 Vesting date Remaining contract life (in years)
Special Retention Plan 2019(2)

Special Retention Plan 2019

(2)

Initial date of grant

15/11/2019

Special Retention Plan 2019

(2)

Fair value of the share granted

31.85

Special Retention Plan 2019

(2)

Shares yet to vest as of

January  1st, 2025

or shares granted in   2025

136,890

Special Retention Plan 2019

(2)

Shares cancelled, lapsed or

transferred (1)

in the

first-half 2025

 

Special Retention Plan 2019

(2)

Shares vested in the

first-half 2025

(136,890)

Special Retention Plan 2019

(2)

Shares yet to vest at

June 30, 2025

Special Retention Plan 2019

(2)

Vesting date

19/03/2025

Special Retention Plan 2019

(2)

Remaining

contract life (in years)
Sapient 2021 Plan (4 years)

Sapient 2021 Plan (4 years)

Initial date of grant

13/04/2021

Sapient 2021 Plan (4 years)

Fair value of the share granted

45.40

Sapient 2021 Plan (4 years)

Shares yet to vest as of

January  1st, 2025

or shares granted in   2025

50,168

Sapient 2021 Plan (4 years)

Shares cancelled, lapsed or

transferred (1)

in the

first-half 2025

(333)

Sapient 2021 Plan (4 years)

Shares vested in the

first-half 2025

(49,835)

Sapient 2021 Plan (4 years)

Shares yet to vest at

June 30, 2025

Sapient 2021 Plan (4 years)

Vesting date

14/04/2025

Sapient 2021 Plan (4 years)

Remaining

contract life (in years)
LTIP 2022 Plan and other specific plans(3)(4)

LTIP 2022 Plan and other specific plans

(3)(4)

Initial date of grant

18/03/2022

LTIP 2022 Plan and other specific plans

(3)(4)

Fair value of the share granted

57.61

LTIP 2022 Plan and other specific plans

(3)(4)

Shares yet to vest as of

January  1st, 2025

or shares granted in   2025

541,047

LTIP 2022 Plan and other specific plans

(3)(4)

Shares cancelled, lapsed or

transferred (1)

in the

first-half 2025

(9,744)

LTIP 2022 Plan and other specific plans

(3)(4)

Shares vested in the

first-half 2025

(526,530)

LTIP 2022 Plan and other specific plans

(3)(4)

Shares yet to vest at

June 30, 2025

4,773

LTIP 2022 Plan and other specific plans

(3)(4)

Vesting date

19/03/2025

LTIP 2022 Plan and other specific plans

(3)(4)

Remaining

contract life (in years)
LTIP 2022 Président du Directoire Plan

LTIP 2022 Président du Directoire Plan

Initial date of grant

18/03/2022

LTIP 2022 Président du Directoire Plan

Fair value of the share granted

56.49

LTIP 2022 Président du Directoire Plan

Shares yet to vest as of

January  1st, 2025

or shares granted in   2025

62,043

LTIP 2022 Président du Directoire Plan

Shares cancelled, lapsed or

transferred (1)

in the

first-half 2025

 

LTIP 2022 Président du Directoire Plan

Shares vested in the

first-half 2025

(62,043)

LTIP 2022 Président du Directoire Plan

Shares yet to vest at

June 30, 2025

LTIP 2022 Président du Directoire Plan

Vesting date

26/05/2025

LTIP 2022 Président du Directoire Plan

Remaining

contract life (in years)
LTIP 2022 Directoire Plan

LTIP 2022 Directoire Plan

Initial date of grant

18/03/2022

LTIP 2022 Directoire Plan

Fair value of the share granted

57.64

LTIP 2022 Directoire Plan

Shares yet to vest as of

January  1st, 2025

or shares granted in   2025

57,185

LTIP 2022 Directoire Plan

Shares cancelled, lapsed or

transferred (1)

in the

first-half 2025

 

LTIP 2022 Directoire Plan

Shares vested in the

first-half 2025

(57,185)

LTIP 2022 Directoire Plan

Shares yet to vest at

June 30, 2025

LTIP 2022 Directoire Plan

Vesting date

19/03/2025

LTIP 2022 Directoire Plan

Remaining

contract life (in years)
LTI Epsilon 2022 Plan

LTI Epsilon 2022 Plan

Initial date of grant

18/03/2022

LTI Epsilon 2022 Plan

Fair value of the share granted

57.64

LTI Epsilon 2022 Plan

Shares yet to vest as of

January  1st, 2025

or shares granted in   2025

148,149

LTI Epsilon 2022 Plan

Shares cancelled, lapsed or

transferred (1)

in the

first-half 2025

(2,941)

LTI Epsilon 2022 Plan

Shares vested in the

first-half 2025

(145,208)

LTI Epsilon 2022 Plan

Shares yet to vest at

June 30, 2025

LTI Epsilon 2022 Plan

Vesting date

31/03/2025

LTI Epsilon 2022 Plan

Remaining

contract life (in years)
LTI Epsilon 2022 Plan (September)

LTI Epsilon 2022 Plan (September)

Initial date of grant

14/09/2022

LTI Epsilon 2022 Plan (September)

Fair value of the share granted

52.72

LTI Epsilon 2022 Plan (September)

Shares yet to vest as of

January  1st, 2025

or shares granted in   2025

24,151

LTI Epsilon 2022 Plan (September)

Shares cancelled, lapsed or

transferred (1)

in the

first-half 2025

(1,320)

LTI Epsilon 2022 Plan (September)

Shares vested in the

first-half 2025

LTI Epsilon 2022 Plan (September)

Shares yet to vest at

June 30, 2025

22,831

LTI Epsilon 2022 Plan (September)

Vesting date

30/09/2025

LTI Epsilon 2022 Plan (September)

Remaining

contract life (in years)

0.25

Sapient 2022 Plan (4 years)

Sapient

2022 Plan (4 years)

Initial date of grant

11/04/2022

Sapient

2022 Plan (4 years)

Fair value of the share granted

55.24

Sapient

2022 Plan (4 years)

Shares yet to vest as of

January  1st, 2025

or shares granted in   2025

109,975

Sapient

2022 Plan (4 years)

Shares cancelled, lapsed or

transferred (1)

in the

first-half 2025

(376)

Sapient

2022 Plan (4 years)

Shares vested in the

first-half 2025

(55,048)

Sapient

2022 Plan (4 years)

Shares yet to vest at

June 30, 2025

54,551

Sapient

2022 Plan (4 years)

Vesting date

13/04/2026

Sapient

2022 Plan (4 years)

Remaining

contract life (in years)

0.79

Sapient 2022 Plan (3 years)

Sapient 2022 Plan (3 years)

Initial date of grant

11/04/2022

Sapient 2022 Plan (3 years)

Fair value of the share granted

55.24

Sapient 2022 Plan (3 years)

Shares yet to vest as of

January  1st, 2025

or shares granted in   2025

331,162

Sapient 2022 Plan (3 years)

Shares cancelled, lapsed or

transferred (1)

in the

first-half 2025

(1,125)

Sapient 2022 Plan (3 years)

Shares vested in the

first-half 2025

(330,037)

Sapient 2022 Plan (3 years)

Shares yet to vest at

June 30, 2025

Sapient 2022 Plan (3 years)

Vesting date

11/04/2025

Sapient 2022 Plan (3 years)

Remaining

contract life (in years)
LTIP 2023 Plan

LTIP 2023 Plan

Initial date of grant

16/03/2023

LTIP 2023 Plan

Fair value of the share granted

63.01

LTIP 2023 Plan

Shares yet to vest as of

January  1st, 2025

or shares granted in   2025

675,711

LTIP 2023 Plan

Shares cancelled, lapsed or

transferred (1)

in the

first-half 2025

(20,151)

LTIP 2023 Plan

Shares vested in the

first-half 2025

LTIP 2023 Plan

Shares yet to vest at

June 30, 2025

655,560

LTIP 2023 Plan

Vesting date

17/03/2026

LTIP 2023 Plan

Remaining

contract life (in years)

0.71

LTIP 2023 Membres du Directoire Plan

LTIP 2023 Membres du Directoire Plan

Initial date of grant

16/03/2023

LTIP 2023 Membres du Directoire Plan

Fair value of the share granted

62.81

LTIP 2023 Membres du Directoire Plan

Shares yet to vest as of

January  1st, 2025

or shares granted in   2025

16,634

LTIP 2023 Membres du Directoire Plan

Shares cancelled, lapsed or

transferred (1)

in the

first-half 2025

LTIP 2023 Membres du Directoire Plan

Shares vested in the

first-half 2025

LTIP 2023 Membres du Directoire Plan

Shares yet to vest at

June 30, 2025

16,634

LTIP 2023 Membres du Directoire Plan

Vesting date

17/03/2026

LTIP 2023 Membres du Directoire Plan

Remaining

contract life (in years)

0.71

LTIP 2023 Président du Directoire Plan(5)

LTIP 2023 Président du Directoire Plan

(5)

Initial date of grant

16/03/2023

LTIP 2023 Président du Directoire Plan

(5)

Fair value of the share granted

60.31

LTIP 2023 Président du Directoire Plan

(5)

Shares yet to vest as of

January  1st, 2025

or shares granted in   2025

57,005

LTIP 2023 Président du Directoire Plan

(5)

Shares cancelled, lapsed or

transferred (1)

in the

first-half 2025

LTIP 2023 Président du Directoire Plan

(5)

Shares vested in the

first-half 2025

LTIP 2023 Président du Directoire Plan

(5)

Shares yet to vest at

June 30, 2025

57,005

LTIP 2023 Président du Directoire Plan

(5)

Vesting date

01/06/2026

LTIP 2023 Président du Directoire Plan

(5)

Remaining

contract life (in years)

0.92

Retention contract Chairman of the Management Board

Retention contract Chairman of the Management Board

Initial date of grant

31/05/2023

Retention contract Chairman of the Management Board

Fair value of the share granted

54.14

Retention contract Chairman of the Management Board

Shares yet to vest as of

January  1st, 2025

or shares granted in   2025

167,000

Retention contract Chairman of the Management Board

Shares cancelled, lapsed or

transferred (1)

in the

first-half 2025

Retention contract Chairman of the Management Board

Shares vested in the

first-half 2025

Retention contract Chairman of the Management Board

Shares yet to vest at

June 30, 2025

167,000

Retention contract Chairman of the Management Board

Vesting date

03/01/2028

Retention contract Chairman of the Management Board

Remaining

contract life (in years)

2.51

LTI Epsilon Plan March 2023

LTI Epsilon Plan March 2023

Initial date of grant

16/03/2023

LTI Epsilon Plan March 2023

Fair value of the share granted

65.84

LTI Epsilon Plan March 2023

Shares yet to vest as of

January  1st, 2025

or shares granted in   2025

236,034

LTI Epsilon Plan March 2023

Shares cancelled, lapsed or

transferred (1)

in the

first-half 2025

(3,723)

LTI Epsilon Plan March 2023

Shares vested in the

first-half 2025

(99,540)

LTI Epsilon Plan March 2023

Shares yet to vest at

June 30, 2025

132,771

LTI Epsilon Plan March 2023

Vesting date

31/03/2026

LTI Epsilon Plan March 2023

Remaining

contract life (in years)

0.75

LTI Epsilon Plan Sept. 2023

LTI Epsilon Plan Sept. 2023

Initial date of grant

12/09/2023

LTI Epsilon Plan Sept. 2023

Fair value of the share granted

67.74

LTI Epsilon Plan Sept. 2023

Shares yet to vest as of

January  1st, 2025

or shares granted in   2025

21,843

LTI Epsilon Plan Sept. 2023

Shares cancelled, lapsed or

transferred (1)

in the

first-half 2025

(3,307)

LTI Epsilon Plan Sept. 2023

Shares vested in the

first-half 2025

LTI Epsilon Plan Sept. 2023

Shares yet to vest at

June 30, 2025

18,536

LTI Epsilon Plan Sept. 2023

Vesting date

30/09/2026

LTI Epsilon Plan Sept. 2023

Remaining

contract life (in years)

1.25

Sapient 2023 Plan (4 years)(6)

Sapient 2023 Plan (4 years)

(6)

Initial date of grant

17/04/2023

Sapient 2023 Plan (4 years)

(6)

Fair value of the share granted

65.68

Sapient 2023 Plan (4 years)

(6)

Shares yet to vest as of

January  1st, 2025

or shares granted in   2025

196,748

Sapient 2023 Plan (4 years)

(6)

Shares cancelled, lapsed or

transferred (1)

in the

first-half 2025

(2,333)

Sapient 2023 Plan (4 years)

(6)

Shares vested in the

first-half 2025

(64,472)

Sapient 2023 Plan (4 years)

(6)

Shares yet to vest at

June 30, 2025

129,943

Sapient 2023 Plan (4 years)

(6)

Vesting date

14/06/2027

Sapient 2023 Plan (4 years)

(6)

Remaining

contract life (in years)

1.96

Sapient 2023 Plan (3 years)(6)

Sapient 2023 Plan (3 years)

(6)

Initial date of grant

17/04/2023

Sapient 2023 Plan (3 years)

(6)

Fair value of the share granted

64.14

Sapient 2023 Plan (3 years)

(6)

Shares yet to vest as of

January  1st, 2025

or shares granted in   2025

196,227

Sapient 2023 Plan (3 years)

(6)

Shares cancelled, lapsed or

transferred (1)

in the

first-half 2025

(2,127)

Sapient 2023 Plan (3 years)

(6)

Shares vested in the

first-half 2025

Sapient 2023 Plan (3 years)

(6)

Shares yet to vest at

June 30, 2025

194,100

Sapient 2023 Plan (3 years)

(6)

Vesting date

15/06/2026

Sapient 2023 Plan (3 years)

(6)

Remaining

contract life (in years)

0.96

2024 LTIP plan(7)

2024 LTIP plan

(7)

Initial date of grant

15/03/2024

2024 LTIP plan

(7)

Fair value of the share granted

88.14

2024 LTIP plan

(7)

Shares yet to vest as of

January  1st, 2025

or shares granted in   2025

569,633

2024 LTIP plan

(7)

Shares cancelled, lapsed or

transferred (1)

in the

first-half 2025

(13,980)

2024 LTIP plan

(7)

Shares vested in the

first-half 2025

2024 LTIP plan

(7)

Shares yet to vest at

June 30, 2025

555,653

2024 LTIP plan

(7)

Vesting date

16/04/2027

2024 LTIP plan

(7)

Remaining

contract life (in years)

1.79

2024 LTIP Membres du Directoire Plan

2024 LTIP Membres du Directoire Plan

Initial date of grant

15/03/2024

2024 LTIP Membres du Directoire Plan

Fair value of the share granted

88.14

2024 LTIP Membres du Directoire Plan

Shares yet to vest as of

January  1st, 2025

or shares granted in   2025

26,411

2024 LTIP Membres du Directoire Plan

Shares cancelled, lapsed or

transferred (1)

in the

first-half 2025

2024 LTIP Membres du Directoire Plan

Shares vested in the

first-half 2025

2024 LTIP Membres du Directoire Plan

Shares yet to vest at

June 30, 2025

26,411

2024 LTIP Membres du Directoire Plan

Vesting date

16/03/2027

2024 LTIP Membres du Directoire Plan

Remaining

contract life (in years)

1.71

2024 LTIP Président du Directoire Plan

2024 LTIP Président du Directoire Plan

Initial date of grant

15/03/2024

2024 LTIP Président du Directoire Plan

Fair value of the share granted

84.28

2024 LTIP Président du Directoire Plan

Shares yet to vest as of

January  1st, 2025

or shares granted in   2025

41,598

2024 LTIP Président du Directoire Plan

Shares cancelled, lapsed or

transferred (1)

in the

first-half 2025

2024 LTIP Président du Directoire Plan

Shares vested in the

first-half 2025

2024 LTIP Président du Directoire Plan

Shares yet to vest at

June 30, 2025

41,598

2024 LTIP Président du Directoire Plan

Vesting date

16/03/2027

2024 LTIP Président du Directoire Plan

Remaining

contract life (in years)

1.71

2024 March Epsilon LTI plan

2024 March Epsilon LTI plan

Initial date of grant

15/03/2024

2024 March Epsilon LTI plan

Fair value of the share granted

91.27

2024 March Epsilon LTI plan

Shares yet to vest as of

January  1st, 2025

or shares granted in   2025

136,072

2024 March Epsilon LTI plan

Shares cancelled, lapsed or

transferred (1)

in the

first-half 2025

(12,141)

2024 March Epsilon LTI plan

Shares vested in the

first-half 2025

(38,188)

2024 March Epsilon LTI plan

Shares yet to vest at

June 30, 2025

85,743

2024 March Epsilon LTI plan

Vesting date

31/03/2027

2024 March Epsilon LTI plan

Remaining

contract life (in years)

1.75

2024 September Epsilon LTI plan

2024 September Epsilon LTI plan

Initial date of grant

18/09/2024

2024 September Epsilon LTI plan

Fair value of the share granted

90.08

2024 September Epsilon LTI plan

Shares yet to vest as of

January  1st, 2025

or shares granted in   2025

19,937

2024 September Epsilon LTI plan

Shares cancelled, lapsed or

transferred (1)

in the

first-half 2025

(424)

2024 September Epsilon LTI plan

Shares vested in the

first-half 2025

 

2024 September Epsilon LTI plan

Shares yet to vest at

June 30, 2025

19,513

2024 September Epsilon LTI plan

Vesting date

30/09/2027

2024 September Epsilon LTI plan

Remaining

contract life (in years)

2.25

2024 Publicis Sapient LTI plan(8)

2024 Publicis Sapient LTI plan

(8)

Initial date of grant

15/04/2024

2024 Publicis Sapient LTI plan

(8)

Fair value of the share granted

96.22

2024 Publicis Sapient LTI plan

(8)

Shares yet to vest as of

January  1st, 2025

or shares granted in   2025

379,561

2024 Publicis Sapient LTI plan

(8)

Shares cancelled, lapsed or

transferred (1)

in the

first-half 2025

(4,648)

2024 Publicis Sapient LTI plan

(8)

Shares vested in the

first-half 2025

(113,095)

2024 Publicis Sapient LTI plan

(8)

Shares yet to vest at

June 30, 2025

261,818

2024 Publicis Sapient LTI plan

(8)

Vesting date

17/05/2027

2024 Publicis Sapient LTI plan

(8)

Remaining

contract life (in years)

1.88

2025 LTIP plan

2025 LTIP plan

Initial date of grant

12/03/2025

2025 LTIP plan

Fair value of the share granted

82.60

2025 LTIP plan

Shares yet to vest as of

January  1st, 2025

or shares granted in   2025

739,027

2025 LTIP plan

Shares cancelled, lapsed or

transferred (1)

in the

first-half 2025

(12,761)

2025 LTIP plan

Shares vested in the

first-half 2025

2025 LTIP plan

Shares yet to vest at

June 30, 2025

726,266

2025 LTIP plan

Vesting date

13/03/2028

2025 LTIP plan

Remaining

contract life (in years)

2.70

2025 LTIP PDG

2025 LTIP PDG

Initial date of grant

12/03/2025

2025 LTIP PDG

Fair value of the share granted

82.60

2025 LTIP PDG

Shares yet to vest as of

January  1st, 2025

or shares granted in   2025

43,740

2025 LTIP PDG

Shares cancelled, lapsed or

transferred (1)

in the

first-half 2025

2025 LTIP PDG

Shares vested in the

first-half 2025

2025 LTIP PDG

Shares yet to vest at

June 30, 2025

43,740

2025 LTIP PDG

Vesting date

13/03/2028

2025 LTIP PDG

Remaining

contract life (in years)

2.70

2025 March Epsilon LTI plan

2025 March Epsilon LTI plan

Initial date of grant

12/03/2025

2025 March Epsilon LTI plan

Fair value of the share granted

85.96

2025 March Epsilon LTI plan

Shares yet to vest as of

January  1st, 2025

or shares granted in   2025

295,553

2025 March Epsilon LTI plan

Shares cancelled, lapsed or

transferred (1)

in the

first-half 2025

(3,308)

2025 March Epsilon LTI plan

Shares vested in the

first-half 2025

2025 March Epsilon LTI plan

Shares yet to vest at

June 30, 2025

292,245

2025 March Epsilon LTI plan

Vesting date

31/03/2028

2025 March Epsilon LTI plan

Remaining

contract life (in years)

2.75

2025 Publicis Sapient LTI plan

2025 Publicis Sapient LTI plan

Initial date of grant

16/04/2025

2025 Publicis Sapient LTI plan

Fair value of the share granted

78.12

2025 Publicis Sapient LTI plan

Shares yet to vest as of

January  1st, 2025

or shares granted in   2025

621,557

2025 Publicis Sapient LTI plan

Shares cancelled, lapsed or

transferred (1)

in the

first-half 2025

(1,643)

2025 Publicis Sapient LTI plan

Shares vested in the

first-half 2025

2025 Publicis Sapient LTI plan

Shares yet to vest at

June 30, 2025

619,914

2025 Publicis Sapient LTI plan

Vesting date

18/04/2028

2025 Publicis Sapient LTI plan

Remaining

contract life (in years)

2.80

Total free share plans

Total free share plans

Initial date of grant

 

Total free share plans

Fair value of the share granted

 

Total free share plans

Shares yet to vest as of

January  1st, 2025

or shares granted in   2025

5,901,061

Total free share plans

Shares cancelled, lapsed or

transferred (1)

in the

first-half 2025

(96,385)

Total free share plans

Shares vested in the

first-half 2025

(1,678,071)

Total free share plans

Shares yet to vest at

June 30, 2025

4,126,605

Total free share plans

Vesting date

 

Total free share plans

Remaining

contract life (in years)

 

The delivery of free shares under the above plans is subject to a presence condition throughout the vesting period.

Delivery is also subject to non-market performance conditions for all plans, as well as a market condition only for the LTIP 2022 Président du Directoire, LTIP 2023 Président du Directoire and LTIP 2024 Président du Directoire plans.