| (in millions of euros, except for share data) | June 30, 2025 (6 months) | June 30, 2024 (6 months) | |
|---|---|---|---|
| Net income used for the calculation of earnings per share | Net income used for the calculation of earnings per share
|
Net income used for the calculation of earnings per shareJune 30, 2025 (6 months)
|
Net income used for the calculation of earnings per shareJune 30, 2024 (6 months)
|
| Net income attributable to holders of the Company | Net income attributable to holders of the Company A |
Net income attributable to holders of the CompanyJune 30, 2025 (6 months) 824 |
Net income attributable to holders of the CompanyJune 30, 2024 (6 months) 773 |
| Impact of dilutive instruments: | Impact of dilutive instruments:
|
Impact of dilutive instruments:June 30, 2025 (6 months)
|
Impact of dilutive instruments:June 30, 2024 (6 months)
|
|
Savings in financial expenses related to the conversion of debt instruments, net of tax |
Savings in financial expenses related to the conversion of debt instruments, net of tax
|
Savings in financial expenses related to the conversion of debt instruments, net of tax June 30, 2025(6 months) – |
Savings in financial expenses related to the conversion of debt instruments, net of tax June 30, 2024(6 months) – |
| Net income attributable to holders of the Company – diluted | Net income attributable to holders of the Company – diluted B |
Net income attributable to holders of the Company – dilutedJune 30, 2025 (6 months) 824 |
Net income attributable to holders of the Company – dilutedJune 30, 2024 (6 months) 773 |
| Number of shares used to calculate earnings per share | Number of shares used to calculate earnings per share
|
Number of shares used to calculate earnings per shareJune 30, 2025 (6 months)
|
Number of shares used to calculate earnings per shareJune 30, 2024 (6 months)
|
| Number of shares at January 1 | Number of shares at January 1
|
Number of shares at January 1 June 30, 2025(6 months) 254,311,860 |
Number of shares at January 1 June 30, 2024(6 months) 254,311,860 |
| Treasury shares to be deducted (average for the year) | Treasury shares to be deducted (average for the year)
|
Treasury shares to be deducted (average for the year) June 30, 2025(6 months) (2,922,137) |
Treasury shares to be deducted (average for the year) June 30, 2024(6 months) (3,600,220) |
| Average number of shares used for the calculation C | Average number of shares used for the calculation C C |
Average number of shares used for the calculation CJune 30, 2025 (6 months) 251,389,723 |
Average number of shares used for the calculation CJune 30, 2024 (6 months) 250,711,640 |
| Impact of dilutive instruments: | Impact of dilutive instruments:
|
Impact of dilutive instruments:June 30, 2025 (6 months)
|
Impact of dilutive instruments:June 30, 2024 (6 months)
|
|
Dilutive free shares |
Dilutive free shares
|
Dilutive free shares June 30, 2025(6 months) 2,081,759 |
Dilutive free shares June 30, 2024(6 months) 2,591,240 |
| Number of diluted shares (in euros) | Number of diluted shares (in euros) D |
Number of diluted shares (in euros)June 30, 2025 (6 months) 253,471,482 |
Number of diluted shares (in euros)June 30, 2024 (6 months) 253,302,880 |
| Earnings per share | Earnings per share A/C |
Earnings per shareJune 30, 2025 (6 months) 3.28 |
Earnings per shareJune 30, 2024 (6 months) 3.08 |
| Diluted earnings per share | Diluted earnings per share
B/D |
Diluted earnings per share June 30, 2025(6 months) 3.25 |
Diluted earnings per share June 30, 2024(6 months) 3.05 |
| (in millions of euros, except for share data) | June 30, 2025 (6 months) | June 30, 2024 (6 months) | |
|---|---|---|---|
| Net income used to calculate headline earnings per share(1) | Net income used to calculate headline earnings per share(1)
|
Net income used to calculate headline earnings per share(1)June 30, 2025 (6 months)
|
Net income used to calculate headline earnings per share(1)June 30, 2024 (6 months)
|
| Net income attributable to holders of the Company | Net income attributable to holders of the Company
|
Net income attributable to holders of the CompanyJune 30, 2025 (6 months) 824 |
Net income attributable to holders of the CompanyJune 30, 2024 (6 months) 773 |
| Items excluded: | Items excluded:
|
Items excluded:June 30, 2025 (6 months)
|
Items excluded:June 30, 2024 (6 months)
|
|
Amortization of intangibles from acquisitions, net of tax |
Amortization of intangibles from acquisitions, net of tax
|
Amortization of intangibles from acquisitions, net of tax June 30, 2025(6 months) 79 |
Amortization of intangibles from acquisitions, net of tax June 30, 2024(6 months) 92 |
|
Impairment loss, net of tax |
Impairment loss, net of tax
|
Impairment loss, net of tax June 30, 2025(6 months) 26 |
Impairment loss, net of tax June 30, 2024(6 months) 34 |
|
Main capital gains and losses on disposal of assets and fair value adjustment of financial assets(2), net of tax |
Main capital gains and losses on disposal of assets and fair value adjustment of financial assets(2), net of tax
|
Main capital gains and losses on disposal of assets and fair value adjustment of financial assets(2), net of tax June 30, 2025(6 months) (1) |
Main capital gains and losses on disposal of assets and fair value adjustment of financial assets(2), net of tax June 30, 2024(6 months) (14) |
|
Revaluation of earn-out payments |
Revaluation of earn-out payments
|
Revaluation of earn-out payments June 30, 2025(6 months) (38) |
Revaluation of earn-out payments June 30, 2024(6 months) (28) |
| Headline net income attributable to holders of the Company | Headline net income attributable to holders of the Company E |
Headline net income attributable to holders of the CompanyJune 30, 2025 (6 months) 890 |
Headline net income attributable to holders of the CompanyJune 30, 2024 (6 months) 857 |
| Impact of dilutive instruments: | Impact of dilutive instruments:
|
Impact of dilutive instruments:June 30, 2025 (6 months)
|
Impact of dilutive instruments:June 30, 2024 (6 months)
|
|
Savings in financial expenses related to the conversion of debt instruments, net of tax |
Savings in financial expenses related to the conversion of debt instruments, net of tax
|
Savings in financial expenses related to the conversion of debt instruments, net of tax June 30, 2025(6 months) – |
Savings in financial expenses related to the conversion of debt instruments, net of tax June 30, 2024(6 months) – |
| Headline net income attributable to holders of the Company - diluted | Headline net income attributable to holders of the Company - diluted F |
Headline net income attributable to holders of the Company - dilutedJune 30, 2025 (6 months) 890 |
Headline net income attributable to holders of the Company - dilutedJune 30, 2024 (6 months) 857 |
| Number of shares used to calculate earnings per share | Number of shares used to calculate earnings per share
|
Number of shares used to calculate earnings per shareJune 30, 2025 (6 months)
|
Number of shares used to calculate earnings per shareJune 30, 2024 (6 months)
|
| Number of shares at January 1 | Number of shares at January 1
|
Number of shares at January 1 June 30, 2025(6 months) 254,311,860 |
Number of shares at January 1 June 30, 2024(6 months) 254,311,860 |
| Shares created over the year | Shares created over the year
|
Shares created over the year June 30, 2025(6 months) – |
Shares created over the year June 30, 2024(6 months) – |
| Treasury shares to be deducted (average for the year) | Treasury shares to be deducted (average for the year)
|
Treasury shares to be deducted (average for the year) June 30, 2025(6 months) (2,922,137) |
Treasury shares to be deducted (average for the year) June 30, 2024(6 months) (3,600,220) |
| Average number of shares used for the calculation | Average number of shares used for the calculation C |
Average number of shares used for the calculationJune 30, 2025 (6 months) 251,389,723 |
Average number of shares used for the calculationJune 30, 2024 (6 months) 250,711,640 |
| Impact of dilutive instruments: | Impact of dilutive instruments:
|
Impact of dilutive instruments:June 30, 2025 (6 months)
|
Impact of dilutive instruments:June 30, 2024 (6 months)
|
|
DIlutive free shares |
DIlutive free shares
|
DIlutive free shares June 30, 2025(6 months) 2,081,759 |
DIlutive free shares June 30, 2024(6 months) 2,591,240 |
| Number of diluted shares (in euros) | Number of diluted shares (in euros) D |
Number of diluted shares (in euros)June 30, 2025 (6 months) 253,471,482 |
Number of diluted shares (in euros)June 30, 2024 (6 months) 253,302,880 |
| Headline earnings per share(1) | Headline earnings per share(1) E/C |
Headline earnings per share(1)June 30, 2025 (6 months) 3.54 |
Headline earnings per share(1)June 30, 2024 (6 months) 3.42 |
| Headline earnings per share – diluted(1) | Headline earnings per share – diluted (1)
F/D |
Headline earnings per share – diluted (1)June 30, 2025(6 months) 3.51 |
Headline earnings per share – diluted (1)June 30, 2024(6 months) 3.38 |
