| Number of outstanding shares | (in millions of euros) | Share capital | Additional paid-incapital | Translation reserve | Hedging reserve | Reserves and retained earnings | Equity attributable to owners of the Company | Non controlling interests | Total equity |
|---|---|---|---|---|---|---|---|---|---|
| 250,574,493 | January 1, 2024 | 250,574,493(in millions of euros)102 | 250,574,493Share capital3,336 | 250,574,493 Additional paid-incapital(299) |
250,574,493 Translation reserve 16 |
250,574,493 Hedging reserve 6,633 |
250,574,493 Reserves and retained earnings 9,788 |
250,574,493 Equity attributable to owners of the Company (40) |
250,574,493 Non controlling interests 9,748 |
| Net income | (in millions of euros)– |
Share capital– |
Additional paid-incapital– |
Translation reserve – |
Hedging reserve 773 |
Reserves and retained earnings 773 |
Equity attributable to owners of the Company 4 |
Non controlling interests 777 |
|
| Other comprehensive income, net of tax | (in millions of euros)– |
Share capital– |
Additional paid-incapital239 |
Translation reserve 19 |
Hedging reserve 14 |
Reserves and retained earnings 272 |
Equity attributable to owners of the Company – |
Non controlling interests 272 |
|
| Total comprehensive income for the year | (in millions of euros)– |
Share capital– |
Additional paid-incapital239 |
Translation reserve 19 |
Hedging reserve 787 |
Reserves and retained earnings 1,045 |
Equity attributable to owners of the Company 4 |
Non controlling interests 1,049 |
|
| – | Dividends | –(in millions of euros)– | –Share capital (53) |
– Additional paid-incapital– |
– Translation reserve – |
– Hedging reserve (800) |
– Reserves and retained earnings (853) |
– Equity attributable to owners of the Company (9) |
– Non controlling interests (862) |
| – | Share-based payments, net of tax | –(in millions of euros)– | –Share capital– | – Additional paid-incapital– |
– Translation reserve – |
– Hedging reserve 60 |
– Reserves and retained earnings 60 |
– Equity attributable to owners of the Company – |
– Non controlling interests 60 |
| Effect of acquisitions and commitments to buy-out non-controlling interests | (in millions of euros)– |
Share capital– |
Additional paid-incapital– |
Translation reserve – |
Hedging reserve (5) |
Reserves and retained earnings (5) |
Equity attributable to owners of the Company 4 |
Non controlling interests (1) |
|
| – | Equity warrants exercise | –(in millions of euros)– | –Share capital– | – Additional paid-incapital– |
– Translation reserve – |
– Hedging reserve – |
– Reserves and retained earnings – |
– Equity attributable to owners of the Company – |
– Non controlling interests – |
(Buybacks)/Sales of treasury shares (in millions of euros)416,958 |
(Buybacks)/Sales of treasury shares | (Buybacks)/Sales of treasury shares Share capital– |
(Buybacks)/Sales of treasury shares Additional paid-incapital– |
(Buybacks)/Sales of treasury shares Translation reserve – |
(Buybacks)/Sales of treasury shares Hedging reserve – |
(Buybacks)/Sales of treasury shares Reserves and retained earnings (119) |
(Buybacks)/Sales of treasury shares Equity attributable to owners of the Company (119) |
(Buybacks)/Sales of treasury shares Non controlling interests – |
(Buybacks)/Sales of treasury shares Total equity (119) |
| 250,991,451 | June 30, 2024 | 250,991,451(in millions of euros)102 | 250,991,451Share capital3,283 | 250,991,451 Additional paid-incapital(60) |
250,991,451 Translation reserve 35 |
250,991,451 Hedging reserve 6,556 |
250,991,451 Reserves and retained earnings 9,916 |
250,991,451 Equity attributable to owners of the Company (41) |
250,991,451 Non controlling interests 9,875 |
(in millions of euros)
|
Share capital
|
Additional paid-incapital
|
Translation reserve
|
Hedging reserve
|
Reserves and retained earnings
|
Equity attributable to owners of the Company
|
Non controlling interests
|
||
| 250,739,747 | January 1, 2025 | 250,739,747(in millions of euros)102 | 250,739,747Share capital3,283 | 250,739,747 Additional paid-incapital218 |
250,739,747 Translation reserve 62 |
250,739,747 Hedging reserve 7,395 |
250,739,747 Reserves and retained earnings 11,060 |
250,739,747 Equity attributable to owners of the Company (24) |
250,739,747 Non controlling interests 11,036 |
| Net income | (in millions of euros)– |
Share capital– |
Additional paid-incapital– |
Translation reserve – |
Hedging reserve 824 |
Reserves and retained earnings 824 |
Equity attributable to owners of the Company 8 |
Non controlling interests 832 |
|
| Other comprehensive income, net of tax | (in millions of euros)– |
Share capital– |
Additional paid-incapital(1,189) |
Translation reserve (49) |
Hedging reserve 3 |
Reserves and retained earnings (1,235) |
Equity attributable to owners of the Company (5) |
Non controlling interests (1,240) |
|
| Total comprehensive income for the year | (in millions of euros)– |
Share capital– |
Additional paid-incapital(1,189) |
Translation reserve (49) |
Hedging reserve 827 |
Reserves and retained earnings (411) |
Equity attributable to owners of the Company 3 |
Non controlling interests (408) |
|
| – | Dividends | –(in millions of euros)– | –Share capital– | – Additional paid-incapital– |
– Translation reserve – |
– Hedging reserve (903) |
– Reserves and retained earnings (903) |
– Equity attributable to owners of the Company (5) |
– Non controlling interests (908) |
| – | Share-based payments, net of tax | –(in millions of euros)– | –Share capital– | – Additional paid-incapital– |
– Translation reserve – |
– Hedging reserve 51 |
– Reserves and retained earnings 51 |
– Equity attributable to owners of the Company – |
– Non controlling interests 51 |
| Effect of acquisitions and commitments to buy-out non-controlling interests | (in millions of euros)– |
Share capital– |
Additional paid-incapital– |
Translation reserve – |
Hedging reserve (17) |
Reserves and retained earnings (17) |
Equity attributable to owners of the Company (1) |
Non controlling interests (18) |
|
| – | Equity warrants exercise | –(in millions of euros)– | –Share capital– | – Additional paid-incapital– |
– Translation reserve – |
– Hedging reserve – |
– Reserves and retained earnings – |
– Equity attributable to owners of the Company – |
– Non controlling interests – |
(Buybacks)/Sales of treasury shares (in millions of euros)78,692 |
(Buybacks)/Sales of treasury shares | (Buybacks)/Sales of treasury shares Share capital– |
(Buybacks)/Sales of treasury shares Additional paid-incapital– |
(Buybacks)/Sales of treasury shares Translation reserve – |
(Buybacks)/Sales of treasury shares Hedging reserve – |
(Buybacks)/Sales of treasury shares Reserves and retained earnings (149) |
(Buybacks)/Sales of treasury shares Equity attributable to owners of the Company (149) |
(Buybacks)/Sales of treasury shares Non controlling interests – |
(Buybacks)/Sales of treasury shares Total equity (149) |
| 250,818,439 | June 30, 2025 | 250,818,439(in millions of euros)102 | 250,818,439Share capital3,283 | 250,818,439 Additional paid-incapital(971) |
250,818,439 Translation reserve 13 |
250,818,439 Hedging reserve 7,204 |
250,818,439 Reserves and retained earnings 9,631 |
250,818,439 Equity attributable to owners of the Company (27) |
250,818,439 Non controlling interests 9,604 |
