| (in millions of euros) | Notes | June 30, 2025 (6 months) | June 30, 2024 (6 months) | December 31, 2024 (12 months) |
|---|---|---|---|---|
| Net revenue(1) | Net revenue(1)Notes4 | Net revenue(1)June 30, 2025 (6 months)7,152 | Net revenue(1)June 30, 2024 (6 months)6,688 | Net revenue(1)December 31, 2024 (12 months) 13,965 |
| Pass-through revenue | Pass-through revenue Notes
|
Pass-through revenue June 30, 2025 (6 months)1,331 |
Pass-through revenue June 30, 2024 (6 months)962 |
Pass-through revenue December 31, 2024(12 months) 2,065 |
| Revenue | RevenueNotes4 | RevenueJune 30, 2025 (6 months)8,483 | RevenueJune 30, 2024 (6 months)7,650 | RevenueDecember 31, 2024 (12 months) 16,030 |
| Personnel costs and freelancers costs | Personnel costs and freelancers costs Notes5 |
Personnel costs and freelancers costs June 30, 2025 (6 months)(4,835) |
Personnel costs and freelancers costs June 30, 2024 (6 months)(4,498) |
Personnel costs and freelancers costs December 31, 2024(12 months) (9,224) |
| Other operating costs | Other operating costs Notes6 |
Other operating costs June 30, 2025 (6 months)(2,147) |
Other operating costs June 30, 2024 (6 months)(1,751) |
Other operating costs December 31, 2024(12 months) (3,792) |
| Operating margin before depreciation & amortization | Operating margin before depreciation & amortizationNotes
|
Operating margin before depreciation & amortizationJune 30, 2025 (6 months)1,501 | Operating margin before depreciation & amortizationJune 30, 2024 (6 months)1,401 | Operating margin before depreciation & amortizationDecember 31, 2024 (12 months) 3,014 |
| Depreciation and amortization expense (excluding intangibles from acquisitions) | Depreciation and amortization expense (excluding intangibles from acquisitions) Notes7 |
Depreciation and amortization expense (excluding intangibles from acquisitions) June 30, 2025 (6 months)(259) |
Depreciation and amortization expense (excluding intangibles from acquisitions) June 30, 2024 (6 months)(241) |
Depreciation and amortization expense (excluding intangibles from acquisitions) December 31, 2024(12 months) (495) |
| Operating margin | Operating marginNotes
|
Operating marginJune 30, 2025 (6 months)1,242 | Operating marginJune 30, 2024 (6 months)1,160 | Operating marginDecember 31, 2024 (12 months) 2,519 |
| Amortization of intangibles from acquisitions | Amortization of intangibles from acquisitions Notes7 |
Amortization of intangibles from acquisitions June 30, 2025 (6 months)(106) |
Amortization of intangibles from acquisitions June 30, 2024 (6 months)(123) |
Amortization of intangibles from acquisitions December 31, 2024(12 months) (234) |
| Impairment loss | Impairment loss Notes7 |
Impairment loss June 30, 2025 (6 months)(35) |
Impairment loss June 30, 2024 (6 months)(45) |
Impairment loss December 31, 2024(12 months) (86) |
| Non-current income and expenses | Non-current income and expenses Notes8 |
Non-current income and expenses June 30, 2025 (6 months)1 |
Non-current income and expenses June 30, 2024 (6 months)16 |
Non-current income and expenses December 31, 2024(12 months) 15 |
| Operating income | Operating incomeNotes
|
Operating incomeJune 30, 2025 (6 months)1,102 | Operating incomeJune 30, 2024 (6 months)1,008 | Operating incomeDecember 31, 2024 (12 months) 2,214 |
| Financial debt expenses | Financial debt expenses Notes9 |
Financial debt expenses June 30, 2025 (6 months)(58) |
Financial debt expenses June 30, 2024 (6 months)(61) |
Financial debt expenses December 31, 2024(12 months) (122) |
| Financial debt income | Financial debt income Notes9 |
Financial debt income June 30, 2025 (6 months)73 |
Financial debt income June 30, 2024 (6 months)100 |
Financial debt income December 31, 2024(12 months) 174 |
| Revaluation of earn-out commitments | Revaluation of earn-out commitments Notes9 |
Revaluation of earn-out commitments June 30, 2025 (6 months)38 |
Revaluation of earn-out commitments June 30, 2024 (6 months)28 |
Revaluation of earn-out commitments December 31, 2024(12 months) 35 |
| Other financial income and expenses | Other financial income and expenses Notes9 |
Other financial income and expenses June 30, 2025 (6 months)(58) |
Other financial income and expenses June 30, 2024 (6 months)(39) |
Other financial income and expenses December 31, 2024(12 months) (81) |
| Financial result | Financial resultNotes
|
Financial resultJune 30, 2025 (6 months)(5) | Financial resultJune 30, 2024 (6 months)28 | Financial resultDecember 31, 2024 (12 months) 6 |
| Share of profit of equity-accounted investees, net of tax | Share of profit of equity-accounted investees, net of tax Notes
|
Share of profit of equity-accounted investees, net of tax June 30, 2025 (6 months)1 |
Share of profit of equity-accounted investees, net of tax June 30, 2024 (6 months)(3) |
Share of profit of equity-accounted investees, net of tax December 31, 2024(12 months) (2) |
| Pre-tax income | Pre-tax incomeNotes
|
Pre-tax incomeJune 30, 2025 (6 months)1,098 | Pre-tax incomeJune 30, 2024 (6 months)1,033 | Pre-tax incomeDecember 31, 2024 (12 months) 2,218 |
| Income taxes | Income taxes Notes10 |
Income taxes June 30, 2025 (6 months)(266) |
Income taxes June 30, 2024 (6 months)(256) |
Income taxes December 31, 2024(12 months) (549) |
| Net income | Net incomeNotes
|
Net incomeJune 30, 2025 (6 months)832 | Net incomeJune 30, 2024 (6 months)777 | Net incomeDecember 31, 2024 (12 months) 1,669 |
| Total net income attributable to: | Total net income attributable to:Notes
|
Total net income attributable to:June 30, 2025 (6 months)
|
Total net income attributable to:June 30, 2024 (6 months)
|
Total net income attributable to:December 31, 2024 (12 months)
|
|
Non-controlling interests |
Non-controlling interests Notes
|
Non-controlling interests June 30, 2025 (6 months)8 |
Non-controlling interests June 30, 2024 (6 months)4 |
Non-controlling interests December 31, 2024(12 months) 9 |
|
Owners of the Company |
Owners of the Company Notes
|
Owners of the Company June 30, 2025 (6 months)824 |
Owners of the Company June 30, 2024 (6 months)773 |
Owners of the Company December 31, 2024(12 months) 1,660 |
Notes
|
June 30, 2025 (6 months)
|
June 30, 2024 (6 months)
|
December 31, 2024 (12 months)
|
|
| Per-share data (in euros) – Net income attributable to owners of the Company | Per-share data (in euros) – Net income attributable to owners of the CompanyNotes11 | Per-share data (in euros) – Net income attributable to owners of the CompanyJune 30, 2025 (6 months)
|
Per-share data (in euros) – Net income attributable to owners of the CompanyJune 30, 2024 (6 months)
|
Per-share data (in euros) – Net income attributable to owners of the CompanyDecember 31, 2024 (12 months)
|
| Number of shares | Number of sharesNotes
|
Number of sharesJune 30, 2025 (6 months)251,389,723 | Number of sharesJune 30, 2024 (6 months)250,711,640 | Number of sharesDecember 31, 2024 (12 months) 250,677,462 |
| Earnings per share | Earnings per share Notes
|
Earnings per share June 30, 2025 (6 months)3.28 |
Earnings per share June 30, 2024 (6 months)3.08 |
Earnings per share December 31, 2024(12 months) 6.62 |
| Number of diluted shares | Number of diluted sharesNotes
|
Number of diluted sharesJune 30, 2025 (6 months)253,471,482 | Number of diluted sharesJune 30, 2024 (6 months)253,302,880 | Number of diluted sharesDecember 31, 2024 (12 months) 253,565,798 |
| Diluted earnings per share | Diluted earnings per share Notes
|
Diluted earnings per share June 30, 2025 (6 months)3.25 |
Diluted earnings per share June 30, 2024 (6 months)3.05 |
Diluted earnings per share December 31, 2024(12 months) 6.55 |
