| (in millions of euros) | June 30, 2025 | Dec 31, 2024 |
|---|---|---|
| Goodwill | Goodwill June 30, 202513,009 |
Goodwill Dec 31, 202413,843 |
| Intangible assets | Intangible assets June 30, 2025925 |
Intangible assets Dec 31, 20241,069 |
| Right-of-use assets related to leases | Right-of-use assets related to leases June 30, 20251,612 |
Right-of-use assets related to leases Dec 31, 20241,735 |
| Other non current assets | Other non current assets June 30, 2025936 |
Other non current assets Dec 31, 2024974 |
| Current and deferred taxes | Current and deferred taxes June 30, 202524 |
Current and deferred taxes Dec 31, 2024(94) |
| Working capital requirements | Working capital requirements June 30, 2025(2,824) |
Working capital requirements Dec 31, 2024(3,948) |
| Total | TotalJune 30, 202513,682 | TotalDec 31, 202413,579 |
| Equity attributable to holders of the Company | Equity attributable to holders of the Company June 30, 20259,631 |
Equity attributable to holders of the Company Dec 31, 202411,060 |
| Non-controlling interests | Non-controlling interests June 30, 2025(27) |
Non-controlling interests Dec 31, 2024(24) |
| Total equity | Total equityJune 30, 20259,604 | Total equityDec 31, 202411,036 |
| Provisions and Pension commitments | Provisions and Pension commitments June 30, 2025776 |
Provisions and Pension commitments Dec 31, 2024858 |
| Net financial debt | Net financial debt June 30, 20251,033 |
Net financial debt Dec 31, 2024(775) |
| Lease obligations | Lease obligations June 30, 20252,269 |
Lease obligations Dec 31, 20242,460 |
| Total | Total June 30, 202513,682 |
Total Dec 31, 202413,579 |
Consolidated equity attributable to holders of the parent company decreased from euro 11,060 million in December 31, 2024 to euro 9,631 million in June 30, 2025, as a result of the following elements:
In the first half year of 2025, as part of a share buyback program, Publicis Groupe S.A. repurchased 1,610,899 of its shares for euro 149 million (euro 150 million including the financial transaction tax). The objective of this program is to meet the obligations related to the current free share plans for employees, without issuing new shares.
During the first half of 2024, as part of a share buyback program, Publicis Groupe S.A. repurchased 1,031,711 of its shares for euro 99 million (euro 101 million including the financial transaction tax). This program had the same objective.
In addition, in June 2024, Publicis Groupe S.A. acquired a block of 150,000 of its own shares for an amount of euro 15 million from shareholder Ms. Sophie Dulac. These shares were also be used to meet the Company’s obligations under current employee free share plans without issuing new shares.
Non controlling interests were negative at euro 27 million, after negative euro 24 million at December 31, 2024.
