| Information type | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| I. SHARE CAPITAL AT FINANCIAL YEAR-END | I. SHARE CAPITAL AT FINANCIAL YEAR-END 2025
|
I. SHARE CAPITAL AT FINANCIAL YEAR-END 2024
|
I. SHARE CAPITAL AT FINANCIAL YEAR-END 2023
|
I. SHARE CAPITAL AT FINANCIAL YEAR-END 2022
|
I. SHARE CAPITAL AT FINANCIAL YEAR-END 2021
|
| Share capital (in thousands of euros) | Share capital (in thousands of euros)2025 101,725 |
Share capital (in thousands of euros)2024 101,725 |
Share capital (in thousands of euros)2023 101,725 |
Share capital (in thousands of euros)2022 101,725 |
Share capital (in thousands of euros)2021 101,385 |
| Number of shares in issue | Number of shares in issue 2025 254,311,860 |
Number of shares in issue 2024 254,311,860 |
Number of shares in issue 2023 254,311,860 |
Number of shares in issue 2022 254,311,860 |
Number of shares in issue 2021 253,462,409 |
| Maximum number of future shares to be issued: | Maximum number of future shares to be issued: 2025
|
Maximum number of future shares to be issued: 2024
|
Maximum number of future shares to be issued: 2023
|
Maximum number of future shares to be issued: 2022
|
Maximum number of future shares to be issued: 2021
|
|
under free share plans |
under free share plans 2025 - |
under free share plans 2024 793,201 |
under free share plans 2023 855,010 |
under free share plans 2022 1,732,016 |
under free share plans 2021 1,248,860 |
|
as a result of the exercise of warrants |
as a result of the exercise of warrants 2025 - |
as a result of the exercise of warrants 2024 - |
as a result of the exercise of warrants 2023 - |
as a result of the exercise of warrants 2022 - |
as a result of the exercise of warrants 2021 591,363 |
| II. OPERATIONS AND RESULTS FOR THE FINANCIAL YEAR (in thousands of euros) | II. OPERATIONS AND RESULTS FOR THE FINANCIAL YEAR (in thousands of euros) 2025
|
II. OPERATIONS AND RESULTS FOR THE FINANCIAL YEAR (in thousands of euros) 2024
|
II. OPERATIONS AND RESULTS FOR THE FINANCIAL YEAR (in thousands of euros) 2023
|
II. OPERATIONS AND RESULTS FOR THE FINANCIAL YEAR (in thousands of euros) 2022
|
II. OPERATIONS AND RESULTS FOR THE FINANCIAL YEAR (in thousands of euros) 2021
|
| Net revenue | Net revenue 2025 35,812 |
Net revenue 2024 40,266 |
Net revenue 2023 29,244 |
Net revenue 2022 24,347 |
Net revenue 2021 28,775 |
| Net income before taxes, depreciation, amortization and provisions | Net income before taxes, depreciation, amortization and provisions 2025 1,036,764 |
Net income before taxes, depreciation, amortization and provisions 2024 1,885,515 |
Net income before taxes, depreciation, amortization and provisions 2023 809,160 |
Net income before taxes, depreciation, amortization and provisions 2022 27,901 |
Net income before taxes, depreciation, amortization and provisions 2021 46,244 |
| Income tax (credit) | Income tax (credit) 2025 (11,892) |
Income tax (credit) 2024 (8,611) |
Income tax (credit) 2023 (12,033) |
Income tax (credit) 2022 (5,911) |
Income tax (credit) 2021 (6,210) |
| Net income after taxes, depreciation, amortization and provisions | Net income after taxes, depreciation, amortization and provisions 2025 1,045,843 |
Net income after taxes, depreciation, amortization and provisions 2024 1,895,446 |
Net income after taxes, depreciation, amortization and provisions 2023 799,821 |
Net income after taxes, depreciation, amortization and provisions 2022 31,184 |
Net income after taxes, depreciation, amortization and provisions 2021 47,387 |
| Net income distributed for the financial year(1) | Net income distributed for the financial year (1)2025 953,669 |
Net income distributed for the financial year (1)2024 915,522 |
Net income distributed for the financial year (1)2023 853,371 |
Net income distributed for the financial year (1)2022 737,504 |
Net income distributed for the financial year (1)2021 608,310 |
| III. EARNINGS PER SHARE (in euros) | III. EARNINGS PER SHARE (in euros) 2025
|
III. EARNINGS PER SHARE (in euros) 2024
|
III. EARNINGS PER SHARE (in euros) 2023
|
III. EARNINGS PER SHARE (in euros) 2022
|
III. EARNINGS PER SHARE (in euros) 2021
|
| Net income after taxes, but before depreciation, amortization and provisions | Net income after taxes, but before depreciation, amortization and provisions 2025 4.12 |
Net income after taxes, but before depreciation, amortization and provisions 2024 7.45 |
Net income after taxes, but before depreciation, amortization and provisions 2023 3.23 |
Net income after taxes, but before depreciation, amortization and provisions 2022 0.13 |
Net income after taxes, but before depreciation, amortization and provisions 2021 0.21 |
| Net income after taxes, depreciation, amortization and provisions | Net income after taxes, depreciation, amortization and provisions 2025 4.11 |
Net income after taxes, depreciation, amortization and provisions 2024 7.45 |
Net income after taxes, depreciation, amortization and provisions 2023 3.15 |
Net income after taxes, depreciation, amortization and provisions 2022 0.12 |
Net income after taxes, depreciation, amortization and provisions 2021 0.19 |
| Dividend per share | Dividend per share 2025 3.75 |
Dividend per share 2024 3.60 |
Dividend per share 2023 3.40 |
Dividend per share 2022 2.90 |
Dividend per share 2021 2.40 |
| IV. PERSONNEL COSTS & HEADCOUNT | IV. PERSONNEL COSTS & HEADCOUNT 2025
|
IV. PERSONNEL COSTS & HEADCOUNT 2024
|
IV. PERSONNEL COSTS & HEADCOUNT 2023
|
IV. PERSONNEL COSTS & HEADCOUNT 2022
|
IV. PERSONNEL COSTS & HEADCOUNT 2021
|
| Average headcount | Average headcount 2025 - |
Average headcount 2024 - |
Average headcount 2023 1 |
Average headcount 2022 1 |
Average headcount 2021 1 |
| Payroll expense (in thousands of euros) | Payroll expense (in thousands of euros)2025 4,680 |
Payroll expense (in thousands of euros)2024 4,586 |
Payroll expense (in thousands of euros)2023 3,726 |
Payroll expense (in thousands of euros)2022 3,124 |
Payroll expense (in thousands of euros)2021 3,052 |
| Benefits (social security, other employee benefits, etc.) | Benefits (social security, other employee benefits, etc.)2025 1,295 |
Benefits (social security, other employee benefits, etc.)2024 1,275 |
Benefits (social security, other employee benefits, etc.)2023 1,097 |
Benefits (social security, other employee benefits, etc.)2022 801 |
Benefits (social security, other employee benefits, etc.)2021 754 |
(1) For 2025, estimate on the basis of shares outstanding at December 31, 2025, including treasury shares and subject to the approval of the General Shareholders’ Meeting to be held on May 27, 2026. Payment will be made in cash.
