Universal Registration Document 2025

Board of directors

(in thousands of euros) Note December 31, 2025 December 31, 2024
EQUITY AND LIABILITIES EQUITY AND LIABILITIESNote

 

EQUITY AND LIABILITIESDecember 31, 2025

 

EQUITY AND LIABILITIESDecember 31, 2024

 

Share capital

Share capital

Note

 

Share capital

December 31, 2025

101,725

Share capital

December 31, 2024

101,725

Additional paid-in capital

Additional paid-in capital

Note

 

Additional paid-in capital

December 31, 2025

2,189,370

Additional paid-in capital

December 31, 2024

2,189,370

Statutory reserve

Statutory reserve

Note

 

Statutory reserve

December 31, 2025

10,172

Statutory reserve

December 31, 2024

10,172

Retained earnings

Retained earnings

Note

 

Retained earnings

December 31, 2025

1,003,789

Retained earnings

December 31, 2024

11,289

Equity before net income Equity before net incomeNote

 

Equity before net incomeDecember 31, 20253,305,056 Equity before net incomeDecember 31, 20242,312,556
Net income for the year

Net income for the year

Note

 

Net income for the year

December 31, 2025

1,045,843

Net income for the year

December 31, 2024

1,895,446

Shareholders’ equity Shareholders’ equityNote14 Shareholders’ equityDecember 31, 20254,350,899 Shareholders’ equityDecember 31, 20244,208,002
Total amount of provisions Total amount of provisionsNote15 Total amount of provisionsDecember 31, 20251,758 Total amount of provisionsDecember 31, 20241,758
Other bonds

Other bonds

Note16

Other bonds

December 31, 2025

1,271,795

Other bonds

December 31, 2024
Loans and borrowings from credit institutions

Loans and borrowings from credit institutions

Note17

Loans and borrowings from credit institutions

December 31, 2025

Loans and borrowings from credit institutions

December 31, 2024
Other financial liabilities

Other financial liabilities

Note18

Other financial liabilities

December 31, 2025

930,854

Other financial liabilities

December 31, 2024

1,738,419

Trade payables

Trade payables

Note

 

Trade payables

December 31, 2025

4,001

Trade payables

December 31, 2024

3,332

Tax and social liabilities

Tax and social liabilities

Note

 

Tax and social liabilities

December 31, 2025

16,493

Tax and social liabilities

December 31, 2024

17,061

Other payables

Other payables

Note

 

Other payables

December 31, 2025

681

Other payables

December 31, 2024

693

Deferred revenue

Deferred revenue

Note

 

Deferred revenue

December 31, 2025

Deferred revenue

December 31, 2024
Liabilities LiabilitiesNote  LiabilitiesDecember 31, 20252,223,824 LiabilitiesDecember 31, 20241,759,505
Unrealized currency translation gains

Unrealized currency translation gains

Note

 

Unrealized currency translation gains

December 31, 2025

Unrealized currency translation gains

December 31, 2024
Total equity and liabilities

Total equity and liabilities

Note

 

Total equity and liabilities

December 31, 2025

6,576,481

Total equity and liabilities

December 31, 2024

5,969,265