Universal Registration Document 2025

Board of directors

/ Financial year 2024
Financial year 2024
(in millions of euros) North America Europe Asia-Pacific Middle East & Africa Latin America Total
Income statement items
Net revenue(1) Net revenue(1)North America8,583 Net revenue(1)

Europe

3,384
Net revenue(1)Asia-Pacific1,218 Net revenue(1)Middle East

& Africa

406
Net revenue(1)Latin America374 Net revenue(1)

Total

13,965
Revenue(1)(2)

Revenue

(1)(2)
North America

9,416

Revenue

(1)(2)

Europe

4,097

Revenue

(1)(2)
Asia-Pacific

1,513

Revenue

(1)(2)
Middle East

& Africa

586

Revenue

(1)(2)
Latin America

418

Revenue

(1)(2)

Total

16,030

Depreciation and amortization expense (excluding acquired intangibles)

Depreciation and amortization expense (excluding acquired intangibles)

North America

(195)

Depreciation and amortization expense (excluding acquired intangibles)

Europe

(222)

Depreciation and amortization expense (excluding acquired intangibles)

Asia-Pacific

(59)

Depreciation and amortization expense (excluding acquired intangibles)

Middle East

& Africa

(10)

Depreciation and amortization expense (excluding acquired intangibles)

Latin America

(9)

Depreciation and amortization expense (excluding acquired intangibles)

Total

(495)

Operating margin Operating marginNorth America1,640 Operating margin

Europe

588
Operating marginAsia-Pacific242 Operating marginMiddle East

& Africa

20
Operating marginLatin America29 Operating margin

Total

2,519
Amortization of intangibles from acquisitions

Amortization of intangibles from acquisitions

North America

(191)

Amortization of intangibles from acquisitions

Europe

(30)

Amortization of intangibles from acquisitions

Asia-Pacific

(9)

Amortization of intangibles from acquisitions

Middle East

& Africa

(2)

Amortization of intangibles from acquisitions

Latin America

(2)

Amortization of intangibles from acquisitions

Total

(234)

Impairment loss

Impairment loss

North America

(62)

Impairment loss

Europe

(10)

Impairment loss

Asia-Pacific

(12)

Impairment loss

Middle East

& Africa

-

Impairment loss

Latin America

(2)

Impairment loss

Total

(86)

Non-current income and expenses

Non-current income and expenses

North America

3

Non-current income and expenses

Europe

-

Non-current income and expenses

Asia-Pacific

11

Non-current income and expenses

Middle East

& Africa

(1)

Non-current income and expenses

Latin America

2

Non-current income and expenses

Total

15

Operating income after impairment Operating income after impairmentNorth America1,390 Operating income after impairment

Europe

548
Operating income after impairmentAsia-Pacific232 Operating income after impairmentMiddle East

& Africa

17
Operating income after impairmentLatin America27 Operating income after impairment

Total

2,214
Balance sheet items
Intangible assets(3)

Intangible assets

(3)
North America

11,040

Intangible assets

(3)

Europe

2,117

Intangible assets

(3)
Asia-Pacific

1,212

Intangible assets

(3)
Middle East

& Africa

402

Intangible assets

(3)
Latin America

141

Intangible assets

(3)

Total

14,912

Property, plant and equipment (including right-of-use assets on leases)(3)

Property, plant and equipment (including right-of-use assets on leases)

(3)
North America

959

Property, plant and equipment (including right-of-use assets on leases)

(3)

Europe

1,181

Property, plant and equipment (including right-of-use assets on leases)

(3)
Asia-Pacific

146

Property, plant and equipment (including right-of-use assets on leases)

(3)
Middle East

& Africa

21

Property, plant and equipment (including right-of-use assets on leases)

(3)
Latin America

36

Property, plant and equipment (including right-of-use assets on leases)

(3)

Total

2,343

Non-current other financial assets(3)

Non-current other financial assets

(3)
North America

56

Non-current other financial assets

(3)

Europe

187

Non-current other financial assets

(3)
Asia-Pacific

33

Non-current other financial assets

(3)
Middle East

& Africa

3

Non-current other financial assets

(3)
Latin America

8

Non-current other financial assets

(3)

Total

287

Disclosures in respect of the statement of cash flows
Purchases of property, plant and equipment and intangible assets

Purchases of property, plant and equipment and intangible assets

North America

(130)

Purchases of property, plant and equipment and intangible assets

Europe

(64)

Purchases of property, plant and equipment and intangible assets

Asia-Pacific

(30)

Purchases of property, plant and equipment and intangible assets

Middle East

& Africa

(3)

Purchases of property, plant and equipment and intangible assets

Latin America

(11)

Purchases of property, plant and equipment and intangible assets

Total

(238)

Purchases of investments and other financial assets, net

Purchases of investments and other financial assets, net

North America

(4)

Purchases of investments and other financial assets, net

Europe

41

Purchases of investments and other financial assets, net

Asia-Pacific

(1)

Purchases of investments and other financial assets, net

Middle East

& Africa

-

Purchases of investments and other financial assets, net

Latin America

(2)

Purchases of investments and other financial assets, net

Total

34

Acquisitions of subsidiaries

Acquisitions of subsidiaries

North America

(821)

Acquisitions of subsidiaries

Europe

(76)

Acquisitions of subsidiaries

Asia-Pacific

(18)

Acquisitions of subsidiaries

Middle East

& Africa

-

Acquisitions of subsidiaries

Latin America-

Acquisitions of subsidiaries

Total

(915)