Universal Registration Document 2025

Board of directors

/ Schedule of deferred taxes recognized in the balance sheet
Schedule of deferred taxes recognized in the balance sheet
(in millions of euros) December 31, 2025 December 31, 2024
Short-term (less than one year)

Short-term (less than one year)

December 31, 2025

1

Short-term (less than one year)

December 31, 2024

(35)

Long-term (over one year)

Long-term (over one year)

December 31, 2025

(9)

Long-term (over one year)

December 31, 2024

100

Net deferred tax assets (liabilities)

Net deferred tax assets (liabilities)

December 31, 2025

(8)

Net deferred tax assets (liabilities)

December 31, 2024

65

/ Source of deferred taxes

Changes in deferred tax balances break down as follows:

Source of deferred taxes
(in millions of euros) December 31, 2025 December 31, 2024
Adjustment of asset and liability valuations due to acquisitions

Adjustment of asset and liability valuations due to acquisitions

December 31, 2025

(24)

Adjustment of asset and liability valuations due to acquisitions

December 31, 2024

(64)

Restatement of the Champs-Élysées building

Restatement of the

Champs-Élysées

building

December 31, 2025

(37)

Restatement of the

Champs-Élysées

building

December 31, 2024

(37)

Pensions and other post-employment benefits

Pensions and other

post-employment

benefits

December 31, 2025

37

Pensions and other

post-employment

benefits

December 31, 2024

45

Tax loss carryforwards

Tax loss carryforwards

December 31, 2025

327

Tax loss carryforwards

December 31, 2024

330

Other temporary differences

Other temporary differences

December 31, 2025

4

Other temporary differences

December 31, 2024

114

Gross deferred tax assets (liabilities)

Gross deferred tax assets (liabilities)

December 31, 2025

307

Gross deferred tax assets (liabilities)

December 31, 2024

388

Unrecognized deferred tax assets

Unrecognized deferred tax assets

December 31, 2025

(315)

Unrecognized deferred tax assets

December 31, 2024

(323)

Net deferred tax assets (liabilities)

Net deferred tax assets (liabilities)

December 31, 2025

(8)

Net deferred tax assets (liabilities)

December 31, 2024

65

As of December 31, 2025, deferred tax liabilities included the tax on the revaluation of intangible assets carried out at the time of the acquisitions of Zenith (euro 1 million), Bcom3 (euro 16 million), Digitas (euro 5 million), Sapient (euro 12 million), Citrus (euro 2 million), Profitero (euro 3 million), Mars (euro 44 million) and Influential (euro 5 million) as well as the deferred tax related to the fair value being deemed as the cost of the Champs-Élysées land and building on the date of transition to IFRS.

As of December 31, 2024, deferred tax liabilities included the tax on the revaluation of intangible assets carried out at the time of the acquisitions of Zenith (euro 3 million), Bcom3 (euro 30 million), Digitas (euro 9 million), Sapient (euro 23 million), Citrus (euro 5 million), Profitero (euro 4 million), Mars (euro 53 million), Influential (euro 7 million) as well as the deferred tax linked to the fair value being deemed as the cost of the Champs-Élysées land and building on the date of transition to IFRS.

Tax loss carryforwards

The Groupe also had tax loss carryforwards that had not been recognized as deferred tax assets in the consolidated balance sheet because of uncertainty as to their availability for use:

Tax loss carryforwards
(in millions of euros) December 31, 2025 December 31, 2024
Amount in unrecognized tax loss carryforwards

Amount in unrecognized tax loss carryforwards

December 31, 2025

1,105

Amount in unrecognized tax loss carryforwards

December 31, 2024

1,101

Of which carried forward indefinitely Of which carried forward indefinitelyDecember 31, 2025549 Of which carried forward indefinitelyDecember 31, 2024494
Uncertain tax positions

The Groupe’s tax positions are based on its interpretations of tax regulations and past experience. Each position is assessed individually without offsetting or aggregation with other positions and gives rise to the recognition of a liability when an outflow of resources is deemed probable. The assessment of these tax liabilities corresponds to the best estimate of risk at the reporting date and, where appropriate, includes late-payment interest and any penalties.

Liabilities relating to uncertainty over income tax treatments are recognized as current tax liabilities for euro 151 million as of December 31, 2025, versus euro 164 million at December 31, 2024.