| Number of outstanding shares | (in millions of euros) | Share capital | Additional paid-in capital | Translation reserve | Hedging reserve | Reserves and retained earnings | Equity attributable to owners of the Company | Non-controlling interests | Total equity |
|---|---|---|---|---|---|---|---|---|---|
Number of outstanding shares 250,574,493 |
(in millions of euros) January 1, 2024 |
Share capital 102 |
Additional paid-in capital 3,336 |
Translation reserve (299) |
Hedging reserve 16 |
Reserves and retained earnings 6,633 |
Equity attributable to owners of the Company 9,788 |
Non-controlling interests (40) |
Total equity 9,748 |
Number of outstanding shares
|
(in millions of euros) Net income |
Share capital– | Additional paid-in capital – |
Translation reserve – |
Hedging reserve – |
Reserves and retained earnings 1,660 |
Equity attributable to owners of the Company 1,660 |
Non-controlling interests 9 |
Total equity 1,669 |
Number of outstanding shares
|
(in millions of euros) Other comprehensive income, net of tax |
Share capital– | Additional paid-in capital – |
Translation reserve 517 |
Hedging reserve 46 |
Reserves and retained earnings 1 |
Equity attributable to owners of the Company 564 |
Non-controlling interests 2 |
Total equity 566 |
Number of outstanding shares
|
(in millions of euros) Total comprehensive income for the year |
Share capital– | Additional paid-in capital – |
Translation reserve 517 |
Hedging reserve 46 |
Reserves and retained earnings 1,661 |
Equity attributable to owners of the Company 2,224 |
Non-controlling interests 11 |
Total equity 2,235 |
Number of outstanding shares – |
(in millions of euros) Dividends |
Share capital– | Additional paid-in capital (53) |
Translation reserve – |
Hedging reserve – |
Reserves and retained earnings (800) |
Equity attributable to owners of the Company (853) |
Non-controlling interests (12) |
Total equity (865) |
Number of outstanding shares – |
(in millions of euros) Share-based payments, net of tax |
Share capital– | Additional paid-in capital – |
Translation reserve – |
Hedging reserve – |
Reserves and retained earnings 111 |
Equity attributable to owners of the Company 111 |
Non-controlling interests – |
Total equity 111 |
Number of outstanding shares
|
(in millions of euros) Effect of acquisitions and commitments to buy-out non-controlling interests |
Share capital– | Additional paid-in capital – |
Translation reserve – |
Hedging reserve – |
Reserves and retained earnings (62) |
Equity attributable to owners of the Company (62) |
Non-controlling interests 17 |
Total equity (45) |
Number of outstanding shares – |
(in millions of euros) Equity warrants exercise |
Share capital– | Additional paid-in capital – |
Translation reserve – |
Hedging reserve – |
Reserves and retained earnings – |
Equity attributable to owners of the Company – |
Non-controlling interests – |
Total equity – |
Number of outstanding shares 165,254 |
(in millions of euros) (Buybacks)/Sales of treasury shares |
Share capital– | Additional paid-in capital – |
Translation reserve – |
Hedging reserve – |
Reserves and retained earnings (148) |
Equity attributable to owners of the Company (148) |
Non-controlling interests – |
Total equity (148) |
Number of outstanding shares 250,739,747 |
(in millions of euros) December 31, 2024 |
Share capital102 | Additional paid-in capital 3,283 |
Translation reserve 218 |
Hedging reserve 62 |
Reserves and retained earnings 7,395 |
Equity attributable to owners of the Company 11,060 |
Non-controlling interests (24) |
Total equity 11,036 |
Number of outstanding shares
|
(in millions of euros) Net income |
Share capital– | Additional paid-in capital – |
Translation reserve – |
Hedging reserve – |
Reserves and retained earnings 1,653 |
Equity attributable to owners of the Company 1,653 |
Non-controlling interests 8 |
Total equity 1,661 |
Number of outstanding shares
|
(in millions of euros) Other comprehensive income, net of tax |
Share capital– | Additional paid-in capital – |
Translation reserve (1,236) |
Hedging reserve (62) |
Reserves and retained earnings 7 |
Equity attributable to owners of the Company (1,291) |
Non-controlling interests (6) |
Total equity (1,297) |
Number of outstanding shares
|
(in millions of euros) Total comprehensive income for the year |
Share capital– | Additional paid-in capital – |
Translation reserve (1,236) |
Hedging reserve (62) |
Reserves and retained earnings 1,660 |
Equity attributable to owners of the Company 362 |
Non-controlling interests 2 |
Total equity 364 |
Number of outstanding shares – |
(in millions of euros) Dividends |
Share capital– | Additional paid-in capital – |
Translation reserve – |
Hedging reserve – |
Reserves and retained earnings (903) |
Equity attributable to owners of the Company (903) |
Non-controlling interests (9) |
Total equity (912) |
Number of outstanding shares – |
(in millions of euros) Share-based payments, net of tax |
Share capital– | Additional paid-in capital – |
Translation reserve – |
Hedging reserve – |
Reserves and retained earnings 84 |
Equity attributable to owners of the Company 84 |
Non-controlling interests – |
Total equity 84 |
Number of outstanding shares
|
(in millions of euros) Effect of acquisitions and commitments to buy-out non-controlling interests |
Share capital– | Additional paid-in capital – |
Translation reserve – |
Hedging reserve – |
Reserves and retained earnings (9) |
Equity attributable to owners of the Company (9) |
Non-controlling interests 8 |
Total equity (1) |
Number of outstanding shares – |
(in millions of euros) Equity warrants exercise |
Share capital– | Additional paid-in capital – |
Translation reserve – |
Hedging reserve – |
Reserves and retained earnings – |
Equity attributable to owners of the Company – |
Non-controlling interests – |
Total equity – |
Number of outstanding shares 130,136 |
(in millions of euros) (Buybacks)/Sales of treasury shares |
Share capital– | Additional paid-in capital – |
Translation reserve – |
Hedging reserve – |
Reserves and retained earnings (147) |
Equity attributable to owners of the Company (147) |
Non-controlling interests – |
Total equity (147) |
Number of outstanding shares 250,869,883 |
(in millions of euros) December 31, 2025 |
Share capital 102 |
Additional paid-in capital 3,283 |
Translation reserve (1,018) |
Hedging reserve – |
Reserves and retained earnings 8,080 |
Equity attributable to owners of the Company 10,447 |
Non-controlling interests (23) |
Total equity 10,424 |
