Universal Registration Document 2024

7.5 Results of Publicis Groupe SA over the last five years

7. Parent Company 2024 Financial Statements

7.5 Results of Publicis Groupe SA over the last five years

7.5 RÉSULTATS DE LA SOCIÉTÉ PUBLICIS GROUPE SA AU COURS DES CINQ DERNIERS EXERCICES

Information type 2024 2023 2022 2021 2020
I. SHARE CAPITAL AT FINANCIAL YEAR-END I. SHARE CAPITAL AT FINANCIAL YEAR-END

2024

 

I. SHARE CAPITAL AT FINANCIAL YEAR-END

2023

 

I. SHARE CAPITAL AT FINANCIAL YEAR-END

2022

 

I. SHARE CAPITAL AT FINANCIAL YEAR-END

2021

 

I. SHARE CAPITAL AT FINANCIAL YEAR-END

2020

 

Share capital (in thousands of euros)

Share capital

(in thousands of euros

)

2024

101,725

Share capital

(in thousands of euros

)

2023

101,725

Share capital

(in thousands of euros

)

2022

101,725

Share capital

(in thousands of euros

)

2021

101,385

Share capital

(in thousands of euros

)

2020

99,108

Number of shares in issue

Number of shares in issue

2024

254,311,860

Number of shares in issue

2023

254,311,860

Number of shares in issue

2022

254,311,860

Number of shares in issue

2021

253,462,409

Number of shares in issue

2020

247,769,038

Maximum number of future shares to be issued:

Maximum number of future shares to be issued:

2024

 

Maximum number of future shares to be issued:

2023

 

Maximum number of future shares to be issued:

2022

 

Maximum number of future shares to be issued:

2021

 

Maximum number of future shares to be issued:

2020

 

under free share plans under free share plans

2024

793,201

under free share plans

2023

855,010

under free share plans

2022

1,732,016

under free share plans

2021

1,248,860

under free share plans

2020

625,875

as a result of the exercise of warrants as a result of the exercise of warrants

2024

-

as a result of the exercise of warrants

2023

-

as a result of the exercise of warrants

2022

-

as a result of the exercise of warrants

2021

591,363

as a result of the exercise of warrants

2020

947,297

II. OPERATIONS AND RESULTS FOR THE FINANCIAL YEAR (in thousands of euros) II. OPERATIONS AND RESULTS FOR THE FINANCIAL YEAR (in thousands of euros)

2024

 

II. OPERATIONS AND RESULTS FOR THE FINANCIAL YEAR (in thousands of euros)

2023

 

II. OPERATIONS AND RESULTS FOR THE FINANCIAL YEAR (in thousands of euros)

2022

 

II. OPERATIONS AND RESULTS FOR THE FINANCIAL YEAR (in thousands of euros)

2021

 

II. OPERATIONS AND RESULTS FOR THE FINANCIAL YEAR (in thousands of euros)

2020

 

Pre-tax revenue

Pre-tax revenue

2024

40,266

Pre-tax revenue

2023

29,244

Pre-tax revenue

2022

24,347

Pre-tax revenue

2021

28,775

Pre-tax revenue

2020

24,650

Net income before taxes, depreciation, amortization and provisions

Net income before taxes, depreciation, amortization and provisions

2024

1,885,515

Net income before taxes, depreciation, amortization and provisions

2023

809,160

Net income before taxes, depreciation, amortization and provisions

2022

27,901

Net income before taxes, depreciation, amortization and provisions

2021

46,244

Net income before taxes, depreciation, amortization and provisions

2020

62,651

Income tax (credit)

Income tax (credit)

2024

(8,611)

Income tax (credit)

2023

(12,033)

Income tax (credit)

2022

(5,911)

Income tax (credit)

2021

(6,210)

Income tax (credit)

2020

(5,133)

Net income after taxes, depreciation, amortization and provisions

Net income after taxes, depreciation, amortization and provisions

2024

1,895,446

Net income after taxes, depreciation, amortization and provisions

2023

799,821

Net income after taxes, depreciation, amortization and provisions

2022

31,184

Net income after taxes, depreciation, amortization and provisions

2021

47,387

Net income after taxes, depreciation, amortization and provisions

2020

63,770

Income distributed for the financial year(1)

Income distributed for the financial year

(1)

2024

915,522

Income distributed for the financial year

(1)

2023

853,371

Income distributed for the financial year

(1)

2022

737,504

Income distributed for the financial year

(1)

2021

608,310

Income distributed for the financial year

(1)

2020

495,538

III. EARNINGS PER SHARE (in euros) III. EARNINGS PER SHARE

(

in euros

)

2024

 

III. EARNINGS PER SHARE

(

in euros

)

2023

 

III. EARNINGS PER SHARE

(

in euros

)

2022

 

III. EARNINGS PER SHARE

(

in euros

)

2021

 

III. EARNINGS PER SHARE

(

in euros

)

2020

 

Net income after taxes, but before depreciation, amortization and provisions

Net income after taxes, but before depreciation, amortization and provisions

2024

7.45

Net income after taxes, but before depreciation, amortization and provisions

2023

3.23

Net income after taxes, but before depreciation, amortization and provisions

2022

0.13

Net income after taxes, but before depreciation, amortization and provisions

2021

0.21

Net income after taxes, but before depreciation, amortization and provisions

2020

0.27

Net income after taxes, depreciation, amortization and provisions

Net income after taxes, depreciation, amortization and provisions

2024

7.45

Net income after taxes, depreciation, amortization and provisions

2023

3.15

Net income after taxes, depreciation, amortization and provisions

2022

0.12

Net income after taxes, depreciation, amortization and provisions

2021

0.19

Net income after taxes, depreciation, amortization and provisions

2020

0.26

Dividend per share

Dividend per share

2024

3.60

Dividend per share

2023

3.40

Dividend per share

2022

2.90

Dividend per share

2021

2.40

Dividend per share

2020

2.00

IV. PERSONNEL COSTS & HEADCOUNT IV. PERSONNEL COSTS & HEADCOUNT

2024

 

IV. PERSONNEL COSTS & HEADCOUNT

2023

 

IV. PERSONNEL COSTS & HEADCOUNT

2022

 

IV. PERSONNEL COSTS & HEADCOUNT

2021

 

IV. PERSONNEL COSTS & HEADCOUNT

2020

 

Average headcount

Average headcount

2024

-

Average headcount

2023

1

Average headcount

2022

1

Average headcount

2021

1

Average headcount

2020

1

Payroll expense (in thousands of euros)

Payroll expense (

in thousands of euros

)

2024

4,586

Payroll expense (

in thousands of euros

)

2023

3,726

Payroll expense (

in thousands of euros

)

2022

3,124

Payroll expense (

in thousands of euros

)

2021

3,052

Payroll expense (

in thousands of euros

)

2020

2,299

Benefits (social security, other employee benefits, etc.)

Benefits (social security, other employee benefits, etc.)

2024

1,275

Benefits (social security, other employee benefits, etc.)

2023

1,097

Benefits (social security, other employee benefits, etc.)

2022

801

Benefits (social security, other employee benefits, etc.)

2021

754

Benefits (social security, other employee benefits, etc.)

2020

593