| (in millions of euros) | Notes | 2024 | 2023 |
|---|---|---|---|
| Net revenue(1) | Net revenue(1)Notes4 | Net revenue(1) 2024 13,965 |
Net revenue(1) 2023 13,099 |
| Pass-through revenue | Pass-through revenue Notes
|
Pass-through revenue 2024 2,065 |
Pass-through revenue 2023 1,703 |
| Revenue | RevenueNotes4 | Revenue 2024 16,030 |
Revenue 2023 14,802 |
| Personnel costs and freelancers costs | Personnel costs and freelancers costs Notes5 |
Personnel costs and freelancers costs 2024 (9,224) |
Personnel costs and freelancers costs 2023 (8,514) |
| Other operating costs | Other operating costs Notes6 |
Other operating costs 2024 (3,792) |
Other operating costs 2023 (3,443) |
| Operating margin before depreciation & amortization | Operating margin before depreciation & amortizationNotes
|
Operating margin before depreciation & amortization 2024 3,014 |
Operating margin before depreciation & amortization 2023 2,845 |
| Depreciation and amortization expense (excluding intangibles from acquisitions) | Depreciation and amortization expense (excluding intangibles from acquisitions) Notes7 |
Depreciation and amortization expense (excluding intangibles from acquisitions) 2024 (495) |
Depreciation and amortization expense (excluding intangibles from acquisitions) 2023 (482) |
| Operating margin | Operating marginNotes
|
Operating margin 2024 2,519 |
Operating margin 2023 2,363 |
| Amortization of intangibles from acquisitions | Amortization of intangibles from acquisitions Notes7 |
Amortization of intangibles from acquisitions 2024 (234) |
Amortization of intangibles from acquisitions 2023 (268) |
| Impairment loss | Impairment loss Notes7 |
Impairment loss 2024 (86) |
Impairment loss 2023 (153) |
| Non-current income and expenses | Non-current income and expenses Notes8 |
Non-current income and expenses 2024 15 |
Non-current income and expenses 2023 (202) |
| Operating income | Operating incomeNotes
|
Operating income 2024 2,214 |
Operating income 2023 1,740 |
| Financial debt expenses | Financial debt expenses Notes9 |
Financial debt expenses 2024 (122) |
Financial debt expenses 2023 (120) |
| Financial debt income | Financial debt income Notes9 |
Financial debt income 2024 174 |
Financial debt income 2023 198 |
| Revaluation of earn-out commitments | Revaluation of earn-out commitments Notes9 |
Revaluation of earn-out commitments 2024 35 |
Revaluation of earn-out commitments 2023 12 |
| Other financial income and expenses | Other financial income and expenses Notes9 |
Other financial income and expenses 2024 (81) |
Other financial income and expenses 2023 (99) |
| Financial result | Financial resultNotes
|
Financial result 2024 6 |
Financial result 2023 (9) |
| Share of profit of equity-accounted investees, net of tax | Share of profit of equity-accounted investees, net of tax Notes15 |
Share of profit of equity-accounted investees, net of tax 2024 (2) |
Share of profit of equity-accounted investees, net of tax 2023 6 |
| Pre-tax income | Pre-tax incomeNotes
|
Pre-tax income 2024 2,218 |
Pre-tax income 2023 1,737 |
| Income taxes | Income taxes Notes10 |
Income taxes 2024 (549) |
Income taxes 2023 (415) |
| Net income | Net incomeNotes
|
Net income 2024 1,669 |
Net income 2023 1,322 |
| Total net income attributable to: | Total net income attributable to: Notes
|
Total net income attributable to: 2024
|
Total net income attributable to: 2023
|
|
Non-controlling interests |
Non-controlling interests Notes
|
Non-controlling interests 2024 9 |
Non-controlling interests 2023 10 |
|
Owners of the Company |
Owners of the Company Notes
|
Owners of the Company 2024 1,660 |
Owners of the Company 2023 1,312 |
(in millions of euros)
|
|||
| Per-share data (in euros) – Net income attributable to owners of the Company | Per-share data (in euros) – Net income attributable to owners of the CompanyNotes11 | Per-share data (in euros) – Net income attributable to owners of the Company 2024
|
Per-share data (in euros) – Net income attributable to owners of the Company 2023
|
| Number of shares | Number of sharesNotes
|
Number of shares 2024 250,677,462 |
Number of shares 2023 250,706,485 |
| Earnings per share | Earnings per share Notes
|
Earnings per share 2024 6.62 |
Earnings per share 2023 5.23 |
| Number of diluted shares | Number of diluted sharesNotes
|
Number of diluted shares 2024 253,565,798 |
Number of diluted shares 2023 253,999,363 |
| Diluted earnings per share | Diluted earnings per share Notes
|
Diluted earnings per share 2024 6.55 |
Diluted earnings per share 2023 5.17 |
