Universal Registration Document 2023

6. Consolidated Financial Statements 2023 Year - AFR

/ Breakdown of plan assets

The table below provides a breakdown of plans by asset type and by fair value hierarchy. The various fair value hierarchy levels are defined in Note 29.

unspecified December 31, 2023 December 31, 2022
(in millions of euros) Level 1 Level 2 Level 3 Total Level 1 Level 2 Level 3 Total
Shares 26 - - 26 25 - - 25
Bonds - 93 - 93 - 95 - 95
Treasury bonds - 119 - 119 - 137 - 137
Real Estate - - 1 1 - - 1 1
Other 52 - 115 167 16 - 113 129
Total 78  12 116 406 41 232 114 387
/ Estimate of employer contributions and of future benefits payable
(in millions of euros) Pension plans Medical Total
Estimated employer contribution for 2024 Estimated employer contribution for 2024Pension plans28 Estimated employer contribution for 2024

Medical

2
Estimated employer contribution for 2024

Total

30
(in millions of euros) Pension plans Medical Total
Estimated future benefits payable Estimated future benefits payable

Pension plans

not-included
Estimated future benefits payable

Medical

not-included
Estimated future benefits payable

Total

not-included
2024

2024

Pension plans

55

2024

Medical

2

2024

Total

57

2025

2025

Pension plans

47

2025

Medical

2

2025

Total

49

2026

2026

Pension plans

46

2026

Medical

1

2026

Total

47

2027

2027

Pension plans

44

2027

Medical

1

2027

Total

45

2028

2028

Pension plans

41

2028

Medical

1

2028

Total

42

Financial years 2029 to 2032

Financial years 2029 to 2032

Pension plans

198

Financial years 2029 to 2032

Medical

6

Financial years 2029 to 2032

Total

204

Total over the next 10 financial years

Total over the next 10 financial years

Pension plans

431

Total over the next 10 financial years

Medical

13

Total over the next 10 financial years

Total

444

The average duration of plans at end‑December 2023 was ten years.

Actuarial assumptions (weighted average rates)

Discount rates are calculated using the rates of long‑term investment grade corporate bonds (minimum AA rating) with maturities equivalent to the length of the plans assessed. They were determined based on external indexes commonly considered to be benchmarks, namely the iBoxx in Europe and the Aon AA‑AAA Bond Universe in the United States.

not-included Pension plans Post‑employment medical cover
December 31, 2023 United States United Kingdom Euro zone Other Country United States United Kingdom
Discount rate 4.70% 4.50% -  4.55% 3.15% 1.30% -  7.10% 4.70% 4.50% -  4.55%
Future wage increases n/a n/a 2.65% - 3.10(1) 1.5% -  10.00% 5% n/a
Future pension increases n/a 2% - 3,6% 0 % -2.10%(1) n/a n/a n/a