| (in millions of euros) | Note | 2023 | 2022 |
|---|---|---|---|
| Net revenue(1) | Net revenue(1) Note4 | Net revenue(1) 2023 13,099 |
Net revenue(1) 2022 12,572 |
| Pass‑through revenue | Pass‑through revenue Noteunspecified |
Pass‑through revenue 2023 1,703 |
Pass‑through revenue 2022 1,624 |
| Revenue | RevenueNote4 | Revenue 2023 14,802 |
Revenue 2022 14,196 |
| Personnel costs | Personnel costs Note5 |
Personnel costs 2023 (8,514) |
Personnel costs 2022 (8,211) |
| Other operating costs | Other operating costs Note6 |
Other operating costs 2023 (3,443) |
Other operating costs 2022 (3,184) |
| Operating margin before depreciation & amortization | Operating margin before depreciation & amortizationNoteunspecified | Operating margin before depreciation & amortization 2023 2,845 |
Operating margin before depreciation & amortization 2022 2,801 |
| Depreciation and amortization expense (excluding acquired intangibles) | Depreciation and amortization expense (excluding acquired intangibles) Note7 |
Depreciation and amortization expense (excluding acquired intangibles) 2023 (482) |
Depreciation and amortization expense (excluding acquired intangibles) 2022 (535) |
| Operating margin | Operating marginNoteunspecified | Operating margin 2023 2,363 |
Operating margin 2022 2,266 |
| Amortization of intangibles from acquisitions | Amortization of intangibles from acquisitions Note7 |
Amortization of intangibles from acquisitions 2023 (268) |
Amortization of intangibles from acquisitions 2022 (287) |
| Impairment loss | Impairment loss Note7 |
Impairment loss 2023 (153) |
Impairment loss 2022 (109) |
| Non‑current income and expenses | Non‑current income and expenses Note8 |
Non‑current income and expenses 2023 (202) |
Non‑current income and expenses 2022 (103) |
| Operating income | Operating incomeNoteunspecified | Operating income 2023 1,740 |
Operating income 2022 1,767 |
| Financial expense | Financial expense Note9 |
Financial expense 2023 (120) |
Financial expense 2022 (118) |
| Financial income | Financial income Note9 |
Financial income 2023 198 |
Financial income 2022 101 |
| Cost of net financial debt | Cost of net financial debtNote9 | Cost of net financial debt 2023 78 |
Cost of net financial debt 2022 (17) |
| Revaluation of earn‑out payments | Revaluation of earn‑out payments Note9 |
Revaluation of earn‑out payments 2023 12 |
Revaluation of earn‑out payments 2022 (2) |
| Other financial income and expenses | Other financial income and expenses Note9 |
Other financial income and expenses 2023 (99) |
Other financial income and expenses 2022 (100) |
| Pre‑tax income of consolidated companies | Pre‑tax income of consolidated companiesNoteunspecified | Pre‑tax income of consolidated companies 2023 1,731 |
Pre‑tax income of consolidated companies 2022 1,648 |
| Income taxes | Income taxes Note10 |
Income taxes 2023 (415) |
Income taxes 2022 (431) |
| Net income of consolidated companies | Net income of consolidated companiesNoteunspecified | Net income of consolidated companies 2023 1,316 |
Net income of consolidated companies 2022 1,217 |
| Share of profit of associates | Share of profit of associates Note15 |
Share of profit of associates 2023 6 |
Share of profit of associates 2022 5 |
| Net income | Net incomeNote
|
Net income 2023 1,322 |
Net income 2022 1,222 |
| Of which: | Of which:Noteunspecified | Of which: 2023 unspecified |
Of which: 2022 unspecified |
| Net income attributable to non‑controlling interests | Net income attributable to non‑controlling interests Noteunspecified |
Net income attributable to non‑controlling interests 2023 10 |
Net income attributable to non‑controlling interests 2022 - |
| Net income attributable to equity holders of the parent company | Net income attributable to equity holders of the parent company Noteunspecified |
Net income attributable to equity holders of the parent company 2023 1,312 |
Net income attributable to equity holders of the parent company 2022 1,222 |
| Per‑share data (in euros) – Net income attributable to equity holders of the parent company | 11 | non-included | non-included |
|---|---|---|---|
| Number of shares | non-included | 250,706,485 | 250,972,110 |
| Earnings per share | non-included | 5.23 | 4.87 |
| Number of diluted shares | non-included | 253,999,363 | 253,605,167 |
| Diluted earnings per share | non-included | 5.17 | 4.82 |
