Universal Registration Document 2022

Groupe Profile

/ 2022 financial year

(in millions of euros) Europe North America Asia-Pacific Latin America Middle East & Africa Total
Income statement items Income statement itemsEurope

 

Income statement itemsNorth America

 

Income statement itemsAsia-Pacific

 

Income statement itemsLatin America

 

Income statement itemsMiddle East & Africa

 

Income statement itemsTotal

 

Net revenue(1) Net revenue(1)Europe2,879 Net revenue(1)North America7,869 Net revenue(1)Asia-Pacific1,176 Net revenue(1)Latin America289 Net revenue(1)Middle East & Africa359 Net revenue(1)Total12,572
Revenue(1) (2)

Revenue

(1) (2)
Europe

3,531

Revenue

(1) (2)
North America

8,466

Revenue

(1) (2)
Asia-Pacific

1,441

Revenue

(1) (2)
Latin America

311

Revenue

(1) (2)
Middle East & Africa

447

Revenue

(1) (2)
Total

14,196

Depreciation and amortization expense (excluding acquired intangibles)

Depreciation and amortization expense (excluding acquired intangibles)

Europe

(212)

Depreciation and amortization expense (excluding acquired intangibles)

North America

(233)

Depreciation and amortization expense (excluding acquired intangibles)

Asia-Pacific

(66)

Depreciation and amortization expense (excluding acquired intangibles)

Latin America

(13)

Depreciation and amortization expense (excluding acquired intangibles)

Middle East & Africa

(11)

Depreciation and amortization expense (excluding acquired intangibles)

Total

(535)

Operating margin Operating marginEurope463 Operating marginNorth America1,478 Operating marginAsia-Pacific249 Operating marginLatin America25 Operating marginMiddle East & Africa51 Operating marginTotal2,266
Amortization of intangibles from acquisitions

Amortization of intangibles from acquisitions

Europe

(29)

Amortization of intangibles from acquisitions

North America

(240)

Amortization of intangibles from acquisitions

Asia-Pacific

(11)

Amortization of intangibles from acquisitions

Latin America

(3)

Amortization of intangibles from acquisitions

Middle East & Africa

(4)

Amortization of intangibles from acquisitions

Total

(287)

Impairment loss

Impairment loss

Europe

(2)

Impairment loss

North America

(64)

Impairment loss

Asia-Pacific

(13)

Impairment loss

Latin America

(30)

Impairment loss

Middle East & Africa

-

Impairment loss

Total

(109)

Non-current income and expenses

Non-current income and expenses

Europe

(86)

Non-current income and expenses

North America

(17)

Non-current income and expenses

Asia-Pacific

-

Non-current income and expenses

Latin America

-

Non-current income and expenses

Middle East & Africa

-

Non-current income and expenses

Total

(103)

Operating income after impairment Operating income after impairmentEurope346 Operating income after impairmentNorth America1,157 Operating income after impairmentAsia-Pacific225 Operating income after impairmentLatin America(8) Operating income after impairmentMiddle East & Africa47 Operating income after impairmentTotal1,767
Balance sheet items Balance sheet itemsEurope

 

Balance sheet itemsNorth America

 

Balance sheet itemsAsia-Pacific

 

Balance sheet itemsLatin America

 

Balance sheet itemsMiddle East & Africa

 

Balance sheet itemsTotal

 

Intangible assets, net(3)

Intangible assets, net

(3)
Europe

2,033

Intangible assets, net

(3)
North America

9,976

Intangible assets, net

(3)
Asia-Pacific

1,224

Intangible assets, net

(3)
Latin America

152

Intangible assets, net

(3)
Middle East & Africa

408

Intangible assets, net

(3)
Total

13,793

Property, plant and equipment, net (including right-of-use assets on leases)(3)

Property, plant and equipment, net (including right-of-use assets on leases)

(3)
Europe

1,164

Property, plant and equipment, net (including right-of-use assets on leases)

(3)
North America

962

Property, plant and equipment, net (including right-of-use assets on leases)

(3)
Asia-Pacific

183

Property, plant and equipment, net (including right-of-use assets on leases)

(3)
Latin America

27

Property, plant and equipment, net (including right-of-use assets on leases)

(3)
Middle East & Africa

27

Property, plant and equipment, net (including right-of-use assets on leases)

(3)
Total

2,363

Other financial assets(3)

Other financial assets

(3)
Europe

202

Other financial assets

(3)
North America

155

Other financial assets

(3)
Asia-Pacific

30

Other financial assets

(3)
Latin America

6

Other financial assets

(3)
Middle East & Africa

1

Other financial assets

(3)
Total

394

Disclosures in respect of the statement of cash flows Disclosures in respect of the statement of cash flowsEurope

 

Disclosures in respect of the statement of cash flowsNorth America

 

Disclosures in respect of the statement of cash flowsAsia-Pacific

 

Disclosures in respect of the statement of cash flowsLatin America

 

Disclosures in respect of the statement of cash flowsMiddle East & Africa

 

Disclosures in respect of the statement of cash flowsTotal

 

Purchases of property, plant and equipment and intangible assets

Purchases of property, plant and equipment and intangible assets

Europe

(57)

Purchases of property, plant and equipment and intangible assets

North America

(115)

Purchases of property, plant and equipment and intangible assets

Asia-Pacific

(17)

Purchases of property, plant and equipment and intangible assets

Latin America

(6)

Purchases of property, plant and equipment and intangible assets

Middle East & Africa

(3)

Purchases of property, plant and equipment and intangible assets

Total

(198)

Purchases of investments and other financial assets, net

Purchases of investments and other financial assets, net

Europe

(2)

Purchases of investments and other financial assets, net

North America

6

Purchases of investments and other financial assets, net

Asia-Pacific

4

Purchases of investments and other financial assets, net

Latin America

-

Purchases of investments and other financial assets, net

Middle East & Africa

3

Purchases of investments and other financial assets, net

Total

11

Acquisitions of subsidiaries

Acquisitions of subsidiaries

Europe

(180)

Acquisitions of subsidiaries

North America

(239)

Acquisitions of subsidiaries

Asia-Pacific

(79)

Acquisitions of subsidiaries

Latin America

(20)

Acquisitions of subsidiaries

Middle East & Africa

(5)

Acquisitions of subsidiaries

Total

(523)

  1. Because of the way this indicator is calculated (difference between billings and cost of billings), there are no eliminations between the different zones.
  2. In Europe, revenue for 2022 was euro 3,531 million, of which euro 1,026 million in France. In North America, revenue for 2022 was euro 8,466 million, of which euro 8,129 million in the United States.
  3. At December 31, 2022, net intangible assets amounted to euro 13,793 million, of which euro 390 million in France and euro 9,501 million in the United States. Net property, plant and equipment amounted to euro 2,363 million, of which euro 791 million in France and euro 921 million in the United States. Other financial assets amounted to euro 394 million, of which euro 174 million in France and euro 155 million in the United States.