Universal Registration Document 2022

Groupe Profile

/ At December 31, 2021

(in millions of euros) Value in balance sheet Fair value through profit and loss Amortized cost Fair value through OCI
Other financial assets Other financial assetsValue in balance sheet

 

Other financial assetsFair value through profit and loss

 

Other financial assetsAmortized cost

 

Other financial assetsFair value through OCI

 

  • Venture Capital Funds
  • Venture Capital Funds
Value in balance sheet

154

  • Venture Capital Funds
Fair value through profit and loss

154

  • Venture Capital Funds
Amortized cost

 

  • Venture Capital Funds
Fair value through OCI

 

  • Unconsolidated securities
  • Unconsolidated securities
Value in balance sheet

12

  • Unconsolidated securities
Fair value through profit and loss

12

  • Unconsolidated securities
Amortized cost

 

  • Unconsolidated securities
Fair value through OCI

 

  • Loans to associates and non-consolidated companies
  • Loans to associates and non-consolidated companies
Value in balance sheet

35

  • Loans to associates and non-consolidated companies
Fair value through profit and loss

 

  • Loans to associates and non-consolidated companies
Amortized cost

35

  • Loans to associates and non-consolidated companies
Fair value through OCI

 

  • Other
  • Other
Value in balance sheet

75

  • Other
Fair value through profit and loss

 

  • Other
Amortized cost

75

  • Other
Fair value through OCI

 

Trade receivables

Trade receivables

Value in balance sheet

11,315

Trade receivables

Fair value through profit and loss

 

Trade receivables

Amortized cost

11,315

Trade receivables

Fair value through OCI

 

Other receivables and current assets(1) Other receivables and current assets(1)Value in balance sheet

 

Other receivables and current assets(1)Fair value through profit and loss

 

Other receivables and current assets(1)Amortized cost

 

Other receivables and current assets(1)Fair value through OCI

 

  • Derivatives hedging current assets and liabilities
  • Derivatives hedging current assets and liabilities
Value in balance sheet

8

  • Derivatives hedging current assets and liabilities
Fair value through profit and loss

8

  • Derivatives hedging current assets and liabilities
Amortized cost

 

  • Derivatives hedging current assets and liabilities
Fair value through OCI

 

  • Derivatives hedging intercompany loans and borrowings
  • Derivatives hedging intercompany loans and borrowings
Value in balance sheet

13

  • Derivatives hedging intercompany loans and borrowings
Fair value through profit and loss

13

  • Derivatives hedging intercompany loans and borrowings
Amortized cost

 

  • Derivatives hedging intercompany loans and borrowings
Fair value through OCI

 

  • Other receivables and current assets
  • Other receivables and current assets
Value in balance sheet

155

  • Other receivables and current assets
Fair value through profit and loss

 

  • Other receivables and current assets
Amortized cost

155

  • Other receivables and current assets
Fair value through OCI

 

(in millions of euros)

Total financial instruments – assets
Value in balance sheet11,767 Fair value through profit and loss187 Amortized cost11,580 Fair value through OCI-
Long-term borrowings

Long-term borrowings

Value in balance sheet

3,446

Long-term borrowings

Fair value through profit and loss

 

Long-term borrowings

Amortized cost

3,446

Long-term borrowings

Fair value through OCI

 

Trade payables

Trade payables

Value in balance sheet

14,479

Trade payables

Fair value through profit and loss

 

Trade payables

Amortized cost

14,479

Trade payables

Fair value through OCI

 

Short-term borrowings

Short-term borrowings

Value in balance sheet

184

Short-term borrowings

Fair value through profit and loss

 

Short-term borrowings

Amortized cost

184

Short-term borrowings

Fair value through OCI

 

Other creditors and current liabilities(2) Other creditors and current liabilities(2)Value in balance sheet

 

Other creditors and current liabilities(2)Fair value through profit and loss

 

Other creditors and current liabilities(2)Amortized cost

 

Other creditors and current liabilities(2)Fair value through OCI

 

  • Derivatives hedging current assets and liabilities
  • Derivatives hedging current assets and liabilities
Value in balance sheet

10

  • Derivatives hedging current assets and liabilities
Fair value through profit and loss

10

  • Derivatives hedging current assets and liabilities
Amortized cost

 

  • Derivatives hedging current assets and liabilities
Fair value through OCI

 

  • Derivatives hedging intercompany loans and borrowings
  • Derivatives hedging intercompany loans and borrowings
Value in balance sheet

21

  • Derivatives hedging intercompany loans and borrowings
Fair value through profit and loss

21

  • Derivatives hedging intercompany loans and borrowings
Amortized cost

 

  • Derivatives hedging intercompany loans and borrowings
Fair value through OCI

 

  • Derivatives hedging Eurobond 2025, 2028 and 2031
  • Derivatives hedging Eurobond 2025, 2028 and 2031
Value in balance sheet

97

  • Derivatives hedging Eurobond 2025, 2028 and 2031
Fair value through profit and loss

 

  • Derivatives hedging Eurobond 2025, 2028 and 2031
Amortized cost

 

  • Derivatives hedging Eurobond 2025, 2028 and 2031
Fair value through OCI

97

  • Other current liabilities
  • Other current liabilities
Value in balance sheet

214

  • Other current liabilities
Fair value through profit and loss

 

  • Other current liabilities
Amortized cost

214

  • Other current liabilities
Fair value through OCI

 

Total financial instruments – liabilities Total financial instruments – liabilitiesValue in balance sheet

18,451

Total financial instruments – liabilitiesFair value through profit and loss

31

Total financial instruments – liabilitiesAmortized cost

18,323

Total financial instruments – liabilitiesFair value through OCI

97

  1. Excluding tax claims, advances to suppliers and prepayments (see Note 18).
  2. Excluding advances and deposits received, liabilities to employees and tax liabilities (see Note 25).

/ Financial instruments – assets

(in millions of euros) December 31, 2022 December 31, 2021
Derivatives qualified as hedging instruments Derivatives qualified as hedging instrumentsDecember 31, 2022

 

Derivatives qualified as hedging instrumentsDecember 31, 2021

 

  • Derivatives hedging current assets and liabilities
  • Derivatives hedging current assets and liabilities
December 31, 2022

28

  • Derivatives hedging current assets and liabilities
December 31, 2021

8

  • Derivatives hedging intercompany loans and borrowings
  • Derivatives hedging intercompany loans and borrowings
December 31, 2022

22

  • Derivatives hedging intercompany loans and borrowings
December 31, 2021

13

  • Derivatives hedging Eurobond
  • Derivatives hedging Eurobond
December 31, 2022

-

  • Derivatives hedging Eurobond
December 31, 2021

-

Instruments at fair value through profit and loss Instruments at fair value through profit and lossDecember 31, 2022

 

Instruments at fair value through profit and lossDecember 31, 2021

 

  • Venture Capital Funds
  • Venture Capital Funds
December 31, 2022

166

  • Venture Capital Funds
December 31, 2021

154

  • Unconsolidated securities
  • Unconsolidated securities
December 31, 2022

12

  • Unconsolidated securities
December 31, 2021

12

Instruments at amortized cost Instruments at amortized costDecember 31, 2022

 

Instruments at amortized costDecember 31, 2021

 

  • Other financial assets, receivables and other receivables
  • Other financial assets, receivables and other receivables
December 31, 2022

12,389

  • Other financial assets, receivables and other receivables
December 31, 2021

11,545

  • Loans to associates and non-consolidated companies
  • Loans to associates and non-consolidated companies
December 31, 2022

25

  • Loans to associates and non-consolidated companies
December 31, 2021

35

Total financial instruments – assets Total financial instruments – assetsDecember 31, 2022

12,642

Total financial instruments – assetsDecember 31, 2021

11,767