/ Analysis by currency
(in millions of euros) | December 31, 2022 | December 31, 2021 |
---|---|---|
Euros(1) |
Euros (1)December 31, 20223,373 |
Euros (1)December 31, 20213,362 |
US dollars |
US dollars December 31, 2022170 |
US dollars December 31, 2021148 |
Other currencies |
Other currencies December 31, 202273 |
Other currencies December 31, 2021120 |
Total financial liabilities |
Total financial liabilities December 31, 20223,616 |
Total financial liabilities December 31, 20213,630 |
See Note 29. Risk management – Exposure to interest rate risk
Future payments related to financial debt before the impact of discounting (excluding debt linked to finance leases) are as follows:
/ December 31, 2022
Maturities | |||||||
---|---|---|---|---|---|---|---|
(in millions of euros) | Total | -1 Year | 1-2 Years | 2-3 Years | 3-4 Years | 4-5 Years | +5 Years |
Bonds (excl. accrued interest) | 3,560 | 539 | 637 | 777 | 22 | 22 | 1,562 |
Debt related to earn-out commitments | 185 | 58 | 42 | 37 | 32 | 16 | - |
Debt related to commitments to buy-out non-controlling interests | 30 | 11 | 7 | 10 | 2 | - | - |
Other financial liabilities | 63 | 59 | 4 | - | - | - | - |
Total future payments relating to financial liabilities | 3,838 | 667 | 690 | 824 | 56 | 38 | 1,562 |
Fair value of derivatives | 366 | 106 | - | 60 | - | - | 200 |
Total future payments relating to financing activities | 4,204 | 773 | 690 | 884 | 56 | 38 | 1,762 |
/ December 31, 2021
Maturities | |||||||
---|---|---|---|---|---|---|---|
(in millions of euros) | Total | -1 Year | 1-2 Years | 2-3 Years | 3-4 Years | 4-5 Years | +5 Years |
Bonds (excl. accrued interest) | 3,600 | 40 | 539 | 636 | 776 | 23 | 1,586 |
Debt related to earn-out commitments | 206 | 106 | 65 | 25 | 7 | 3 | - |
Debt related to commitments to buy-out non-controlling interests | 16 | 10 | 5 | 0 | 1 | - | - |
Other financial liabilities | 73 | 68 | 5 | - | - | - | - |
Total future payments relating to financial liabilities | 3,895 | 224 | 614 | 661 | 784 | 26 | 1,586 |
Fair value of derivatives | 105 | 8 | - | - | 23 | - | 74 |
Total future payments relating to financing activities | 4,000 | 232 | 614 | 661 | 807 | 26 | 1,660 |