TABLE OF CONTENT
page 49 TO 156
page 157 TO 240
page 241 TO 254
page 255 TO 330
page 331 TO 358
page 359 TO 376
/ Headline earnings per share (basic and diluted)
(in millions of euros, except for share data) | 2022 | 2021 | ||
---|---|---|---|---|
Net income used to calculate headline earnings per share(1) | Net income used to calculate headline earnings per share(1)
|
Net income used to calculate headline earnings per share(1)
|
Net income used to calculate headline earnings per share(1)2022
|
|
Net income share attributable to equity holders of the parent Company | Net income share attributable to equity holders of the parent Company
|
Net income share attributable to equity holders of the parent Company 1,222 |
Net income share attributable to equity holders of the parent Company20221,027 | |
Items excluded: | Items excluded:
|
Items excluded:
|
Items excluded:2022
|
|
|
|
215 |
191 |
|
|
|
80 |
91 |
|
|
|
92 |
(18) |
|
|
|
2 |
(27) |
|
Headline Groupe net income | Headline Groupe net income E |
Headline Groupe net income 1,611 |
Headline Groupe net income20221,264 | |
Impact of dilutive instruments: | Impact of dilutive instruments:
|
Impact of dilutive instruments:
|
Impact of dilutive instruments:2022
|
|
|
|
|
|
|
Headline Groupe net income, diluted | Headline Groupe net income, diluted F |
Headline Groupe net income, diluted 1,611 |
Headline Groupe net income, diluted20221,264 | |
Number of shares used to calculate earnings per share | Number of shares used to calculate earnings per share
|
Number of shares used to calculate earnings per share
|
Number of shares used to calculate earnings per share2022
|
|
Number of shares at January 1 | Number of shares at January 1
|
Number of shares at January 1
253,462,409 |
Number of shares at January 1 2022247,769,038 |
|
Shares created over the year | Shares created over the year
|
Shares created over the year
393,965 |
Shares created over the year 20222,929,864 |
|
Treasury shares to be deducted (average for the year) | Treasury shares to be deducted (average for the year)
|
Treasury shares to be deducted (average for the year)
(2,884,264) |
Treasury shares to be deducted (average for the year) 2022(2,078,744) |
|
Average number of shares used for the calculation | Average number of shares used for the calculation C |
Average number of shares used for the calculation 250,972,110 |
Average number of shares used for the calculation2022248,620,158 | |
Impact of dilutive instruments: | Impact of dilutive instruments:
|
Impact of dilutive instruments:
|
Impact of dilutive instruments:2022
|
|
|
|
2,633,057 |
2,784,437 |
|
|
|
- |
290,510 |
|
Number of diluted shares | Number of diluted shares D |
Number of diluted shares 253,605,167 |
Number of diluted shares2022251,695,105 | |
(in euros) | (in euros)
|
(in euros)
|
(in euros) 2022
|
|
Headline earnings per share(1) | Headline earnings per share(1) E/C |
Headline earnings per share(1) 6.42 |
Headline earnings per share(1)20225.08 | |
Headline earnings per share – diluted(1) | Headline earnings per share – diluted(1) F/D |
Headline earnings per share – diluted(1) 6.35 |
Headline earnings per share – diluted(1)20225.02 |
(1) EPS after elimination of impairment losses, amortization of intangibles from acquisitions, the main capital gains and losses on disposal and fair value adjustment of financial assets and revaluation of earn-out payments.
(2) This amount includes impairment losses on goodwill for euro 19 million and on right-of-use assets related to leases for euro 61 million in 2022.In 2021, impairment losses corresponded to euro 91 million related to leases.