Universal Registration Document 2022

6.5 Consolidated Statement Of Changes in Equity

6 2022 Consolidated Financial Statements

6.5 Consolidated Statement Of Changes in Equity

6.5 CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

Number of outstanding shares (in millions of euros) Share capital  Additional paid-in capital
249,600,509 249,600,509(in millions of euros)December 31, 2021 249,600,509

Share capital

101
249,600,509

 Additional paid-in capital

4,581
 

 

(in millions of euros)

Net income

 

Share capital

 

 

 Additional paid-in capital

 

 

 

(in millions of euros)

Other comprehensive income, net of tax

 

Share capital

 

 

 Additional paid-in capital

 

 

 

(in millions of euros)

Total comprehensive income for the year

 

Share capital

-

 

 Additional paid-in capital

-
-

-

(in millions of euros)

Dividends

-

Share capital

 

-

 Additional paid-in capital

(559)

246,225

246,225

(in millions of euros)

Share-based compensation, net of tax

246,225

Share capital

 

246,225

 Additional paid-in capital

 

 

 

(in millions of euros)

Effect of acquisitions and commitments to buy-out non-controlling interests

 

Share capital

 

 

 Additional paid-in capital

 

603,226

603,226

(in millions of euros)

Equity warrant exercise

603,226

Share capital

1

603,226

 Additional paid-in capital

15

1,542,105

1,542,105

(in millions of euros)

(Buybacks)/Sales of treasury shares

1,542,105

Share capital

 

1,542,105

 Additional paid-in capital

 

251,992,065 251,992,065(in millions of euros)December 31, 2022 251,992,065

Share capital

102
251,992,065

 Additional paid-in capital

4,037
 
245,577,779 245,577,779(in millions of euros)December 31, 2020 245,577,779

Share capital

99
245,577,779

 Additional paid-in capital

4,307
 

 

(in millions of euros)

Net income

 

Share capital

 

 

 Additional paid-in capital

 

 

 

(in millions of euros)

Other comprehensive income, net of tax

 

Share capital

 

 

 Additional paid-in capital

 

 

 

(in millions of euros)

Total comprehensive income for the year

 

Share capital

 

 

 Additional paid-in capital

 

5,018,232

5,018,232

(in millions of euros)

Dividends

5,018,232

Share capital

2

5,018,232

 Additional paid-in capital

264

296,350

296,350

(in millions of euros)

Share-based compensation, net of tax

296,350

Share capital

 

296,350

 Additional paid-in capital

 

 

 

(in millions of euros)

Effect of acquisitions and commitments to buy-out non-controlling interests

 

Share capital

 

 

 Additional paid-in capital

 

378,789

378,789

(in millions of euros)

Equity warrant exercise

378,789

Share capital

 

378,789

 Additional paid-in capital

10

(1,670,641)

(1,670,641)

(in millions of euros)

(Buybacks)/Sales of treasury shares

(1,670,641)

Share capital

 

(1,670,641)

 Additional paid-in capital

 

249,600,509 249,600,509(in millions of euros)

December 31, 2021

249,600,509

Share capital

101

249,600,509

 Additional paid-in capital

4,581