2021 | 2020 | |
---|---|---|
Grants at January 1 | Grants at January 120214,171,762 | Grants at January 1 2020 4,595,712 |
Grants during the year | Grants during the year2021 1,978,790 |
Grants during the year 2020 1,849,923 |
Vesting | Vesting2021 (1,010,466) |
Vesting 2020 (1,348,507) |
Grants lapsed | Grants lapsed2021 (913,195) |
Grants lapsed 2020 (925,366) |
Grants at December 31 | Grants at December 3120214,226,891 | Grants at December 31 2020 4,171,762 |
Free shares | “LTIP 2021” and other specific plans(1) |
LTIP 2021 Directoire(2) |
LTI Epsilon 2021(1) |
Sapient 2021 (4 years) | Sapient 2021 (3 years)(1) |
---|---|---|---|---|---|
Date of Management Board meeting | Date of Management Board meeting “LTIP 2021” and other specific plans (1)03/16/2021 09/15/2021 |
Date of Management Board meeting LTIP 2021 Directoire (2)03/16/2021 |
Date of Management Board meeting LTI Epsilon 2021 (1)03/16/2021 |
Date of Management Board meeting Sapient 2021 (4 years)04/13/2021 |
Date of Management Board meeting Sapient 2021 (3 years)(1) 04/13/2021 |
Number of shares originally granted | Number of shares originally granted “LTIP 2021” and other specific plans (1)590,391 |
Number of shares originally granted LTIP 2021 Directoire (2)151,577 |
Number of shares originally granted LTI Epsilon 2021 (1)632,348 |
Number of shares originally granted Sapient 2021 (4 years)241,787 |
Number of shares originally granted Sapient 2021 (3 years)(1) 362,687 |
Initial valuation of shares granted (weighted average, in euros) | Initial valuation of shares granted (weighted average, in euros) “LTIP 2021” and other specific plans (1)44.31 |
Initial valuation of shares granted (weighted average, in euros) LTIP 2021 Directoire (2)44.17 |
Initial valuation of shares granted (weighted average, in euros) LTI Epsilon 2021 (1)46.35 |
Initial valuation of shares granted (weighted average, in euros) Sapient 2021 (4 years)45.40 |
Initial valuation of shares granted (weighted average, in euros) Sapient 2021 (3 years)(1) 44.27 |
Share price on the grant date (weighted average in euros) |
Share price on the grant date (weighted average in euros) “LTIP 2021” and other specific plans (1)51.08 |
Share price on the grant date (weighted average in euros) LTIP 2021 Directoire (2)50.92 |
Share price on the grant date (weighted average in euros) LTI Epsilon 2021 (1)50.92 |
Share price on the grant date (weighted average in euros) Sapient 2021 (4 years)51.02 |
Share price on the grant date (weighted average in euros) Sapient 2021 (3 years)(1) 51.02 |
Vesting period (in years) | Vesting period (in years) “LTIP 2021” and other specific plans (1)3 |
Vesting period (in years) LTIP 2021 Directoire (2)3 |
Vesting period (in years) LTI Epsilon 2021 (1)1 to 3 |
Vesting period (in years) Sapient 2021 (4 years)1 to 4 |
Vesting period (in years) Sapient 2021 (3 years)(1) 3 |
The total impact of these plans on the 2021 income statement was euro 52 million (excluding taxes and social security charges), compared to euro 55 million in 2020 (see Note 4).
With regard to the free share plans granted subject to performance conditions, and for which performance has not yet been definitively measured as of December 31, 2021, the probability of meeting the targets set in respect of the calculation of the 2021 expense has been estimated as follows: