Universal Registration Document 2021

Chapter 6. 2021 Consolidated financial statements

  / December 31, 2020

(in millions of euros)

Level 1 Level 2 Level 3 Total
Short-term liquid investments

Short-term liquid investments

Level 1

1,884

Short-term liquid investments

Level 2

-

Short-term liquid investments

Level 3

-

Short-term liquid investments

Total

1,884

Venture Capital Funds and other securities

Venture Capital Funds and other securities

Level 1

110

Venture Capital Funds and other securities

Level 2

-

Venture Capital Funds and other securities

Level 3

11

Venture Capital Funds and other securities

Total

121

Derivative instruments – assets

Derivative instruments – assets

Level 1

-

Derivative instruments – assets

Level 2

118

Derivative instruments – assets

Level 3

-

Derivative instruments – assets

Total

118

Total financial instruments at fair value – Assets Total financial instruments at fair value – AssetsLevel 11,994 Total financial instruments at fair value – AssetsLevel 2118 Total financial instruments at fair value – AssetsLevel 311 Total financial instruments at fair value – Assets

Total

2,123
Derivative instruments – liabilities

Derivative instruments – liabilities

Level 1

-

Derivative instruments – liabilities

Level 2

104

Derivative instruments – liabilities

Level 3

-

Derivative instruments – liabilities

Total

104

Total financial instruments liabilities at fair value Total financial instruments liabilities at fair valueLevel 1- Total financial instruments liabilities at fair valueLevel 2104 Total financial instruments liabilities at fair valueLevel 3- Total financial instruments liabilities at fair value

Total

104

Note 29 Risk management

Exposure to interest rate risk

Groupe management determines the allocation of debt between fixed- and variable-rate debt, which is periodically reviewed in terms of interest rate trend forecasts.

At the end of 2021, the Groupe’s gross borrowings, excluding debt related to earn-out payments and debt relating to commitments to buy-out non-controlling interests (minority
interests), consisted of:

  • 98% in fixed-rate loans with an average interest rate for 2021 of 2.5%;
  • 2% in variable-rate loans.

The table below sets out the carrying amount by maturity at December 31, 2021 of the Groupe’s financial instruments exposed to interest rate risk:

    Maturities

(in millions of euros)

Total at
December 31, 2021
-1 year 1-5 year +5 years
Fixed rate        
Eurobond 2023(1) 498 - 498 -
Eurobond 2024(1) 601 - 601 -
Eurobond 2025(1)(2) 746 - 746 -
Eurobond 2028(1)(2) 747 - - 747
Eurobond 2031 (1)(2) 743 - - 743
Net fixed-rate liabilities (assets) 3,335 - 1,845 1,490
Variable rate        
Other borrowings and credit lines 17 12 5 -
Bank overdrafts 12 12 - -
Cash and cash equivalents (3,659) (3,659) - -
Other financial assets (277) (277) - -
Net variable-rate liabilities (assets) (3,907) (3,912) 5 -
  • (1) Net of issuance costs.
  • (2)The Eurobond 2025, 2028 and 2031 swaps have the following characteristics:
  • 2025: euro 750 million equivalent, 6-year, weighted average fixed rate at 3.1386%;
  • 2028: euro 750 million equivalent, 9-year, weighted average fixed rate at 3.5963%;
  • 2031: euro 750 million equivalent, 12-year, weighted average fixed rate at 4.1079%.