Universal Registration Document 2021

Chapter 6. 2021 Consolidated financial statements

Note 24 Lease contracts

/ Analysis of right-of-use assets by category of underlying assets

(in millions of euros)

Real Estate Outdoor contracts Other assets Total
Gross value at January 1, 2021

Gross value at January 1, 2021

Real Estate2,329

Gross value at January 1, 2021

Outdoor contracts60

Gross value at January 1, 2021

Other assets52

Gross value at January 1, 2021

Total2,441
Addition of assets, net (1)

Addition of assets, net

(1)
Real Estate

68

Addition of assets, net

(1)
Outdoor contracts

10

Addition of assets, net

(1)
Other assets

11

Addition of assets, net

(1)
Total

89

Terminations or end of contracts

Terminations or end of contracts

Real Estate

(122)

Terminations or end of contracts

Outdoor contracts

(6)

Terminations or end of contracts

Other assets

(16)

Terminations or end of contracts

Total

(144)

Changes to consolidation scope

Changes to consolidation scope

Real Estate

1

Changes to consolidation scope

Outdoor contracts

-

Changes to consolidation scope

Other assets

-

Changes to consolidation scope

Total

1

Translation adjustments and other

Translation adjustments and other

Real Estate

146

Translation adjustments and other

Outdoor contracts

-

Translation adjustments and other

Other assets

3

Translation adjustments and other

Total

149

Gross value at December 31, 2021 Gross value at December 31, 2021Real Estate2,421 Gross value at December 31, 2021Outdoor contracts64 Gross value at December 31, 2021Other assets50 Gross value at December 31, 2021Total2,535
Accumulated amortization at January 1, 2021

Accumulated amortization at January 1, 2021

Real Estate(728)

Accumulated amortization at January 1, 2021

Outdoor contracts(45)

Accumulated amortization at January 1, 2021

Other assets(23)

Accumulated amortization at January 1, 2021

Total(796)
Amortization

Amortization

Real Estate

(221)

Amortization

Outdoor contracts

(9)

Amortization

Other assets

(22)

Amortization

Total

(252)

Impairment loss

Impairment loss

Real Estate

(95)

Impairment loss

Outdoor contracts

-

Impairment loss

Other assets

-

Impairment loss

Total

(95)

Terminations or end of contracts

Terminations or end of contracts

Real Estate

122

Terminations or end of contracts

Outdoor contracts

6

Terminations or end of contracts

Other assets

16

Terminations or end of contracts

Total

144

Translation adjustments and other

Translation adjustments and other

Real Estate

(50)

Translation adjustments and other

Outdoor contracts

-

Translation adjustments and other

Other assets

3

Translation adjustments and other

Total

(47)

Accumulated depreciation at December 31, 2021 Accumulated depreciation at December 31, 2021Real Estate(972) Accumulated depreciation at December 31, 2021Outdoor contracts(48) Accumulated depreciation at December 31, 2021Other assets(26) Accumulated depreciation at December 31, 2021Total(1,046)
Net value at December 31, 2021 Net value at December 31, 2021Real Estate1,449 Net value at December 31, 2021Outdoor contracts16 Net value at December 31, 2021Other assets24 Net value at December 31, 2021Total1,489

(1) Additions of assets are net of changes in assumptions on contracts.

Expense relating to short-term leases

In the area of outdoor advertising, contracts with a term of less than 12 months have ended at 31 December 2021. The fees corresponding to these contracts have been recorded as expenses in 2021 and represent an amount of euro 98 million.

Interest expense on lease liabilities

For 2021, the interest expense on lease liabilities is euro 70 million (see Note 8). For 2020, the interest expense for lease liabilities was euro 77 million.

Repayment schedule of lease liabilities
/ At December 31, 2021
  Maturities

(in millions of euros)

Total -1 year 1-2 years 2-3 years 3-4 years +4 years
Cash outflows relating to lease liabilities 2,576 324 315 283 251 1,403
Repayment schedule of leases which are not recognized in lease liabilities

In the area of outdoor advertising, future cash outflows relating to concession agreements that did not begin until January 2022 but for which the Groupe is committed at December 31, 2021 represent an amount of euro 718 million, including euro 60 million for 2022.