(in millions of euros) |
Real Estate | Outdoor contracts | Other assets | Total |
---|---|---|---|---|
Gross value at January 1, 2021 |
Gross value at January 1, 2021 Real Estate2,329 |
Gross value at January 1, 2021 Outdoor contracts60 |
Gross value at January 1, 2021 Other assets52 |
Gross value at January 1, 2021 Total2,441 |
Addition of assets, net (1) |
Addition of assets, net (1)Real Estate68 |
Addition of assets, net (1)Outdoor contracts10 |
Addition of assets, net (1)Other assets11 |
Addition of assets, net (1)Total89 |
Terminations or end of contracts |
Terminations or end of contracts Real Estate(122) |
Terminations or end of contracts Outdoor contracts(6) |
Terminations or end of contracts Other assets(16) |
Terminations or end of contracts Total(144) |
Changes to consolidation scope |
Changes to consolidation scope Real Estate1 |
Changes to consolidation scope Outdoor contracts- |
Changes to consolidation scope Other assets- |
Changes to consolidation scope Total1 |
Translation adjustments and other |
Translation adjustments and other Real Estate146 |
Translation adjustments and other Outdoor contracts- |
Translation adjustments and other Other assets3 |
Translation adjustments and other Total149 |
Gross value at December 31, 2021 | Gross value at December 31, 2021Real Estate2,421 | Gross value at December 31, 2021Outdoor contracts64 | Gross value at December 31, 2021Other assets50 | Gross value at December 31, 2021Total2,535 |
Accumulated amortization at January 1, 2021 |
Accumulated amortization at January 1, 2021 Real Estate(728) |
Accumulated amortization at January 1, 2021 Outdoor contracts(45) |
Accumulated amortization at January 1, 2021 Other assets(23) |
Accumulated amortization at January 1, 2021 Total(796) |
Amortization |
Amortization Real Estate(221) |
Amortization Outdoor contracts(9) |
Amortization Other assets(22) |
Amortization Total(252) |
Impairment loss |
Impairment loss Real Estate(95) |
Impairment loss Outdoor contracts- |
Impairment loss Other assets- |
Impairment loss Total(95) |
Terminations or end of contracts |
Terminations or end of contracts Real Estate122 |
Terminations or end of contracts Outdoor contracts6 |
Terminations or end of contracts Other assets16 |
Terminations or end of contracts Total144 |
Translation adjustments and other |
Translation adjustments and other Real Estate(50) |
Translation adjustments and other Outdoor contracts- |
Translation adjustments and other Other assets3 |
Translation adjustments and other Total(47) |
Accumulated depreciation at December 31, 2021 | Accumulated depreciation at December 31, 2021Real Estate(972) | Accumulated depreciation at December 31, 2021Outdoor contracts(48) | Accumulated depreciation at December 31, 2021Other assets(26) | Accumulated depreciation at December 31, 2021Total(1,046) |
Net value at December 31, 2021 | Net value at December 31, 2021Real Estate1,449 | Net value at December 31, 2021Outdoor contracts16 | Net value at December 31, 2021Other assets24 | Net value at December 31, 2021Total1,489 |
(1) Additions of assets are net of changes in assumptions on contracts.
In the area of outdoor advertising, contracts with a term of less than 12 months have ended at 31 December 2021. The fees corresponding to these contracts have been recorded as expenses in 2021 and represent an amount of euro 98 million.
For 2021, the interest expense on lease liabilities is euro 70 million (see Note 8). For 2020, the interest expense for lease liabilities was euro 77 million.
Maturities | ||||||
---|---|---|---|---|---|---|
(in millions of euros) |
Total | -1 year | 1-2 years | 2-3 years | 3-4 years | +4 years |
Cash outflows relating to lease liabilities | 2,576 | 324 | 315 | 283 | 251 | 1,403 |
In the area of outdoor advertising, future cash outflows relating to concession agreements that did not begin until January 2022 but for which the Groupe is committed at December 31, 2021 represent an amount of euro 718 million, including euro 60 million for 2022.