(in millions of euros) | Gross value | Impairment loss(2) | Net amount |
---|---|---|---|
January 1, 2020 |
January 1, 2020 Gross value 13,089 |
January 1, 2020 Impairment loss (2)(1,460) |
January 1, 2020 Net amount 11,629 |
Acquisitions |
Acquisitions Gross value 35 |
Acquisitions Impairment loss (2)- |
Acquisitions Net amount 35 |
Impairment loss |
Impairment loss Gross value - |
Impairment loss Impairment loss (2)(15) |
Impairment loss Net amount (15) |
Changes related to the revaluation of earn-outs during the window period(1) |
Changes related to the revaluation of earn-outs during the window period (1)Gross value 1 |
Changes related to the revaluation of earn-outs during the window period (1)Impairment loss (2)- |
Changes related to the revaluation of earn-outs during the window period (1)Net amount 1 |
Foreign exchange |
Foreign exchange Gross value (912) |
Foreign exchange Impairment loss (2)120 |
Foreign exchange Net amount (792) |
December 31, 2020 |
December 31, 2020 Gross value 12,213 |
December 31, 2020 Impairment loss (2)(1,355) |
December 31, 2020 Net amount 10,858 |
Acquisitions |
Acquisitions Gross value 218 |
Acquisitions Impairment loss (2)- |
Acquisitions Net amount 218 |
Impairment loss |
Impairment loss Gross value - |
Impairment loss Impairment loss (2)- |
Impairment loss Net amount - |
Changes related to the revaluation of earn-outs during the window period(1) |
Changes related to the revaluation of earn-outs during the window period (1)Gross value 1 |
Changes related to the revaluation of earn-outs during the window period (1)Impairment loss (2)- |
Changes related to the revaluation of earn-outs during the window period (1)Net amount 1 |
Disposals |
Disposals Gross value (32) |
Disposals Impairment loss (2)- |
Disposals Net amount (32) |
Foreign exchange |
Foreign exchange Gross value 816 |
Foreign exchange Impairment loss (2)(101) |
Foreign exchange Net amount 715 |
December 31, 2021 |
December 31, 2021 Gross value 13,216 |
December 31, 2021 Impairment loss (2)(1,456) |
December 31, 2021 Net amount 11,760 |
(1) See Note 1.3 on the change in fair-value on any earn-out in a business combination
(2) See Note 6.
Goodwill by cash-generating unit or by group of cash-generating units is disclosed in Note 6.
Intangible assets with a finite useful life | ||||
---|---|---|---|---|
(in millions of euros) | Client relationships | Software, technology and other | Brands | Total intangible assets |
Gross value at January 1, 2020 | 1,637 | 1,046 | 984 | 3,667 |
Acquisitions | - | 76 | - | 76 |
Disposals | - | (63) | - | (63) |
Translation adjustments and other | (122) | (87) | (82) | (291) |
Gross value at December 31, 2020 | 11,515 | 972 | 902 | 3,389 |
Acquisitions | - | 45 | - | 45 |
Change in scope | - | 56 | - | 56 |
Disposals | - | (25) | - | (25) |
Translation adjustments and other | 108 | 77 | 74 | 259 |
Gross value at December 31, 2021 | 1,624 | 1,125 | 976 | 3,725 |
Accumulated depreciation at December 31, 2020 | (1,046) | (492) | (342) | (1,880) |
Amortization | (72) | (184) | (89) | (345) |
Disposals | - | 24 | - | 24 |
Translation adjustments and other | (73) | (40) | (32) | (145) |
Accumulated depreciation at December 31, 2021 | (1,191) | (692) | (463) | (2,346) |
Net value at December 31, 2021 | 433 | 433 | 513 | 1,379 |
In 2021, valuations tests carried out by an independent expert did not lead the Groupe to recognize any impairment losses.