Universal Registration Document 2021

Chapter 6. 2021 Consolidated financial statements

Note 5 Other operating costs

Other operating costs include all external expenses other than production and media buying when the Groupe acts as an agent, this includes:

  •  pass-through costs amounting to euro 1,242 million in 2021, versus euro 956 million in 2020;
  • costs directly attributable to the services rendered amounting to 504 million in 2021, versus euro 375 million in 2020.

It also includes taxes other than income taxes, duties and other payments and increases and reversals of provisions.

Note 6 Depreciation, amortization and impairment losses

(in millions of euros) 2021 2020
Amortization of other intangible assets (excluding intangibles arising from acquisitions)

Amortization of other intangible assets (excluding intangibles arising from acquisitions)

2021

(89)

Amortization of other intangible assets (excluding intangibles arising from acquisitions)

2020

(55)

Depreciation of property, plant and equipment

Depreciation of property, plant and equipment

2021

(136)

Depreciation of property, plant and equipment

2020

(150)

Depreciation of right-of-use assets

Depreciation of right-of-use assets

2021

(252)

Depreciation of right-of-use assets

2020

(395)

Depreciation and amortization expense (excluding acquired intangibles)

Depreciation and amortization expense (excluding acquired intangibles)

2021(477)

Depreciation and amortization expense (excluding acquired intangibles)

2020

(600)
Amortization of intangibles from acquisitions

Amortization of intangibles from acquisitions

2021(256)

Amortization of intangibles from acquisitions

2020

(339)
Impairment losses of goodwill

Impairment losses of goodwill

2021

-

Impairment losses of goodwill

2020

(15)

Impairment of right-of-use assets

Impairment of right-of-use assets

2021

(122)

Impairment of right-of-use assets

2020

(226)

Impairment losses

Impairment losses

2021(122)

Impairment losses

2020

(241)
Total depreciation, amortization and impairment losses Total depreciation, amortization and impairment losses2021(855) Total depreciation, amortization and impairment losses

2020

(1 180)
Impairment losses of intangible assets and intangible assets arising from acquisitions

When indications of impairment were identified on intangible assets related to acquisitions, impairment tests were conducted. All valuations required for these tests were conducted by an independent expert. The after-tax discount rates used and the long-term growth rates were determined taking into account the specific characteristics of these assets. These tests did not lead to the recognition of impairment in 2021. In 2020, these tests did not lead the Groupe to recognize any impairment loss.

Impairment losses of goodwill

Impairment tests were carried out on the cash-generating units, which are the 10 key markets in which the Groupe operates: United States, Canada, United Kingdom, France, DACH (Germany, Austria and Switzerland), Asia-Pacific, Africa-Middle East, Central and Eastern Europe, Western Europe, Latin America (excluding Brazil) and Brazil, as well as on other goodwill.

The valuations required for the impairment tests on the most significant goodwill were conducted by an independent expert. Goodwill impairment tests were performed either:

  •  based on the value in use of the cash-generating units determined on the basis of five-year financial projections (2022-2026). Forecasts for 2022 are taken directly from the annual budget approved by management; or
  •  on the basis of the market value of the cash-generating unit.

The compound annual growth rates applied over the business plan period were corroborated with industry market studies on advertising spend by country or geographic region.

The method used in the calculation of discount rates and terminal growth rates is unchanged. The after-tax discount rates used range between 8.5% (11% before tax) and 14% (19% before tax). The terminal growth rate used in the forecasts ranged from 1.5% to 3.3%.

The impairment tests did not lead the Groupe to recognize any impairment loss in 2021. The sensitivity tests carried out show that there is no additional impairment charge to be recognized in the Groupe’s cash-generating units.