| Number of outstanding shares | (in millions of euros) | Share capital | Additional paid-in capital | Reserves and earnings brought forward | Translation reserve | Fair value reserve | Equity attributable to equity holders of the parent company | Minority interests | Total equity |
|---|---|---|---|---|---|---|---|---|---|
| 245,577,779 | 245,577,779 (in millions of euros)January 1, 2021 |
245,577,779 Share capital 99 |
245,577,779 Additional paid-in capital 4,307 |
245,577,779 Reserves and earnings brought forward 3,585 |
245,577,779 Translation reserve (816) |
245,577,779 Fair value reserve 7 |
245,577,779 Equity attributable to equity holders of the parent company 7,182 |
245,577,779 Minority interests (22) |
245,577,779 Total equity 7,160 |
(in millions of euros) Net income |
Share capital
|
Additional paid-in capital
|
Reserves and earnings brought forward 1,027 |
Translation reserve
|
Fair value reserve
|
Equity attributable to equity holders of the parent company 1,027 |
Minority interests 9 |
Total equity 1,036 |
|
(in millions of euros) Other comprehensive income, net of tax |
Share capital
|
Additional paid-in capital
|
Reserves and earnings brought forward
|
Translation reserve 590 |
Fair value reserve 69 |
Equity attributable to equity holders of the parent company 659 |
Minority interests
|
Total equity 659 |
|
(in millions of euros)Total comprehensive income for the year |
Share capital
|
Additional paid-in capital
|
Reserves and earnings brought forward 1,027 |
Translation reserve 590 |
Fair value reserve 69 |
Equity attributable to equity holders of the parent company 1,686 |
Minority interests 9 |
Total equity 1,695 |
|
| 5,018,232 | 5,018,232(in millions of euros) Dividends |
5,018,232 Share capital 2 |
5,018,232 Additional paid-in capital 264 |
5,018,232 Reserves and earnings brought forward (493) |
5,018,232 Translation reserve
|
5,018,232 Fair value reserve
|
5,018,232 Equity attributable to equity holders of the parent company (227) |
5,018,232 Minority interests (9) |
5,018,232 Total equity (236) |
| 296,350 | 296,350(in millions of euros)
Share-based compensation, net of tax |
296,350 Share capital
|
296,350 Additional paid-in capital
|
296,350 Reserves and earnings brought forward 61 |
296,350 Translation reserve
|
296,350 Fair value reserve
|
296,350 Equity attributable to equity holders of the parent company 61 |
296,350 Minority interests
|
296,350 Total equity 61 |
(in millions of euros) Effect of acquisitions and commitments to buy-out non controlling interests |
Share capital
|
Additional paid-in capital
|
Reserves and earnings brought forward 13 |
Translation reserve
|
Fair value reserve
|
Equity attributable to equity holders of the parent company 13 |
Minority interests (11) |
Total equity 2 |
|
| 378,789 | 378,789(in millions of euros) Equity warrant exercise |
378,789 Share capital
|
378,789 Additional paid-in capital 10 |
378,789 Reserves and earnings brought forward
|
378,789 Translation reserve
|
378,789 Fair value reserve
|
378,789 Equity attributable to equity holders of the parent company 10 |
378,789 Minority interests
|
378,789 Total equity 10 |
| (1,670,641) | (1,670,641)(in millions of euros) (Buybacks)/sales of treasury shares |
(1,670,641) Share capital
|
(1,670,641) Additional paid-in capital
|
(1,670,641) Reserves and earnings brought forward (137) |
(1,670,641) Translation reserve
|
(1,670,641) Fair value reserve
|
(1,670,641) Equity attributable to equity holders of the parent company (137) |
(1,670,641) Minority interests
|
(1,670,641) Total equity (137) |
| 249,600,509 | 249,600,509(in millions of euros)December 31, 2021 | 249,600,509 Share capital 101 |
249,600,509 Additional paid-in capital 4,581 |
249,600,509 Reserves and earnings brought forward 4,056 |
249,600,509 Translation reserve (226) |
249,600,509 Fair value reserve 76 |
249,600,509 Equity attributable to equity holders of the parent company 8,588 |
249,600,509 Minority interests (33) |
249,600,509 Total equity 8,555 |
| 236,956,827 | 236,956,827 (in millions of euros)January 1, 2020 |
236,956,827 Share capital 96 |
236,956,827 Additional paid-in capital 4,137 |
236,956,827 Reserves and earnings brought forward 3,240 |
236,956,827 Translation reserve (185) |
236,956,827 Fair value reserve 113 |
236,956,827 Equity attributable to equity holders of the parent company 7,401 |
236,956,827 Minority interests (9) |
236,956,827 Total equity 7,392 |
(in millions of euros) Net income |
Share capital
|
Additional paid-in capital
|
Reserves and earnings brought forward 576 |
Translation reserve
|
Fair value reserve
|
Equity attributable to equity holders of the parent company 576 |
Minority interests (5) |
Total equity 571 |
|
(in millions of euros) Other comprehensive income, net of tax |
Share capital
|
Additional paid-in capital
|
Reserves and earnings brought forward
|
Translation reserve (631) |
Fair value reserve (106) |
Equity attributable to equity holders of the parent company (737) |
Minority interests (2) |
Total equity (739) |
|
(in millions of euros)Total comprehensive income for the year |
Share capital
|
Additional paid-in capital
|
Reserves and earnings brought forward 576 |
Translation reserve (631) |
Fair value reserve (106) |
Equity attributable to equity holders of the parent company (161) |
Minority interests (7) |
Total equity (168) |
|
| 7,035,496 | 7,035,496(in millions of euros) Dividends |
7,035,496 Share capital 3 |
7,035,496 Additional paid-in capital 169 |
7,035,496 Reserves and earnings brought forward (274) |
7,035,496 Translation reserve
|
7,035,496 Fair value reserve
|
7,035,496 Equity attributable to equity holders of the parent company (102) |
7,035,496 Minority interests (10) |
7,035,496 Total equity (112) |
| 274,325 | 274,325(in millions of euros) Share-based compensation, net of tax |
274,325 Share capital
|
274,325 Additional paid-in capital
|
274,325 Reserves and earnings brought forward 56 |
274,325 Translation reserve
|
274,325 Fair value reserve
|
274,325 Equity attributable to equity holders of the parent company 56 |
274,325 Minority interests
|
274,325 Total equity 56 |
(in millions of euros) Effect of acquisitions and commitments to buy-out non-controlling interests |
Share capital
|
Additional paid-in capital
|
Reserves and earnings brought forward (6) |
Translation reserve
|
Fair value reserve
|
Equity attributable to equity holders of the parent company (6) |
Minority interests 4 |
Total equity (2) |
|
| 22,156 | 22,156(in millions of euros) Equity warrant exercise |
22,156 Share capital
|
22,156 Additional paid-in capital 1 |
22,156 Reserves and earnings brought forward
|
22,156 Translation reserve
|
22,156 Fair value reserve
|
22,156 Equity attributable to equity holders of the parent company 1 |
22,156 Minority interests
|
22,156 Total equity 1 |
| 1,288,975 | 1,288,975(in millions of euros) (Buybacks)/sales of treasury shares |
1,288,975 Share capital
|
1,288,975 Additional paid-in capital
|
1,288,975 Reserves and earnings brought forward (7) |
1,288,975 Translation reserve
|
1,288,975 Fair value reserve
|
1,288,975 Equity attributable to equity holders of the parent company (7) |
1,288,975 Minority interests
|
1,288,975 Total equity (7) |
| 245,577,779 | 245,577,779 (in millions of euros)December 31, 2020 |
245,577,779 Share capital 99 |
245,577,779 Additional paid-in capital 4,307 |
245,577,779 Reserves and earnings brought forward 3,585 |
245,577,779 Translation reserve (816) |
245,577,779 Fair value reserve 7 |
245,577,779 Equity attributable to equity holders of the parent company 7,182 |
245,577,779 Minority interests (22) |
245,577,779 Total equity 7,160 |
