2020 Annual Financial Report

Chapter 6 : 2020 Consolidated financial statements

Note 24 Leases

/Analysis of right-of-use assets by category of underlying assets

(in millions of euros)

Real Estate

Outdoor contracts

Other assets

Total

Gross value at January 1, 2020

Gross value at January 1, 2020

Real Estate

2,489

Gross value at January 1, 2020

Outdoor contracts

305

Gross value at January 1, 2020

Other assets

45

Gross value at January 1, 2020

Total

2,839

Addition of assets, net(1)

Addition of assets, net(1)

Real Estate

119

Addition of assets, net(1)

Outdoor contracts

20

Addition of assets, net(1)

Other assets

24

Addition of assets, net(1)

Total

163

Terminations or end of contracts

Terminations or end of contracts

Real Estate

(111)

Terminations or end of contracts

Outdoor contracts

(265)

Terminations or end of contracts

Other assets

(14)

Terminations or end of contracts

Total

(390)

Changes to consolidation scope

Changes to consolidation scope

Real Estate

6

Changes to consolidation scope

Outdoor contracts

-

Changes to consolidation scope

Other assets

-

Changes to consolidation scope

Total

6

Translation adjustments and other

Translation adjustments and other

Real Estate

(174)

Translation adjustments and other

Outdoor contracts

-

Translation adjustments and other

Other assets

(3)

Translation adjustments and other

Total

(177)

Gross value at December 31, 2020

Gross value at December 31, 2020

Real Estate

2,329

Gross value at December 31, 2020

Outdoor contracts

60

Gross value at December 31, 2020

Other assets

52

Gross value at December 31, 2020

Total

2,441

Accumulated amortization at January 1, 2020

Accumulated amortization at January 1, 2020

Real Estate

(503)

Accumulated amortization at January 1, 2020

Outdoor contracts

(197)

Accumulated amortization at January 1, 2020

Other assets

(17)

Accumulated amortization at January 1, 2020

Total

(717)

Amortization

Amortization

Real Estate

(261)

Amortization

Outdoor contracts

(120)

Amortization

Other assets

(14)

Amortization

Total

(395)

Impairment loss

Impairment loss

Real Estate

(126)

Impairment loss

Outdoor contracts

-

Impairment loss

Other assets

-

Impairment loss

Total

(126)

Terminations or end of contracts

Terminations or end of contracts

Real Estate

111

Terminations or end of contracts

Outdoor contracts

272

Terminations or end of contracts

Other assets

7

Terminations or end of contracts

Total

390

Translation adjustments and other

Translation adjustments and other

Real Estate

51

Translation adjustments and other

Outdoor contracts

-

Translation adjustments and other

Other assets

1

Translation adjustments and other

Total

52

Accumulated amortization at December 31, 2020

Accumulated amortization at December 31, 2020

Real Estate

(728)

Accumulated amortization at December 31, 2020

Outdoor contracts

(45)

Accumulated amortization at December 31, 2020

Other assets

(23)

Accumulated amortization at December 31, 2020

Total

(796)

Net value at December 31, 2020

Net value at December 31, 2020

Real Estate

1,601

Net value at December 31, 2020

Outdoor contracts

15

Net value at December 31, 2020

Other assets

29

Net value at December 31, 2020

Total

1,645

(1) Additions of assets are net of changes in assumptions on contracts.

Repayment schedule of lease liabilities
/ At 31 December 2020
 

Maturity

(in millions of euros)

Total

-1 year

1-2 years

2-3 years

3-4 years

+4 years

Lease liabilities

Lease liabilities

Maturity

2,142

292

241

209

186

1,214

In the area of outdoor advertising, contracts of less than 12 months have been signed as of December 31, 2020. The fees corresponding to minimum guarantees related to these agreements will be recognized directly as expenses in 2021 and represent an amount of euro 77 million.

Interest expense on lease liabilities

For 2020, the interest expense on lease liabilities is euro 77 million (see Note 8). For 2019, the interest expense for lease liabilities was euro 70 million.