| Number of outstanding shares | (in millions of euros) | Capital Shares | Réserves liées au capital | Reserves and earnings brought forward | Translation reserve | Fair value reserve | Equity attributable to equity holders of the parent | Minority interests | Total equity |
|---|---|---|---|---|---|---|---|---|---|
236,956,827 | 236,956,827 (in millions of euros) January 1, 2020 | 236,956,827 Capital Shares 96 | 236,956,827 Réserves liées au capital 4,137 | 236,956,827 Reserves and earnings brought forward 3,240 | 236,956,827 Translation reserve (185) | 236,956,827 Fair value reserve 113 | 236,956,827 Equity attributable to equity holders of the parent 7,401 | 236,956,827 Minority interests (9) | 236,956,827 Total equity 7,392 |
(in millions of euros) Net income |
Capital Shares
|
Réserves liées au capital
|
Reserves and earnings brought forward 576 |
Translation reserve
|
Fair value reserve
|
Equity attributable to equity holders of the parent 576 |
Minority interests (5) |
Total equity 571 | |
(in millions of euros) Other comprehensive income, net of tax |
Capital Shares
|
Réserves liées au capital
|
Reserves and earnings brought forward
|
Translation reserve (631) |
Fair value reserve (106) |
Equity attributable to equity holders of the parent (737) |
Minority interests (2) |
Total equity (739) | |
(in millions of euros) Total comprehensive income for the year |
Capital Shares
|
Réserves liées au capital
|
Reserves and earnings brought forward 576 |
Translation reserve (631) |
Fair value reserve (106) |
Equity attributable to equity holders of the parent (161) |
Minority interests (7) |
Total equity (168) | |
7,035,496 | 7,035,496 (in millions of euros) Dividends | 7,035,496 Capital Shares 3 | 7,035,496 Réserves liées au capital 169 | 7,035,496 Reserves and earnings brought forward (274) | 7,035,496 Translation reserve
| 7,035,496 Fair value reserve
| 7,035,496 Equity attributable to equity holders of the parent (102) | 7,035,496 Minority interests (10) | 7,035,496 Total equity (112) |
274,325 | 274,325 (in millions of euros) Share-based compensation, net of tax | 274,325 Capital Shares
| 274,325 Réserves liées au capital
| 274,325 Reserves and earnings brought forward 56 | 274,325 Translation reserve
| 274,325 Fair value reserve
| 274,325 Equity attributable to equity holders of the parent 56 | 274,325 Minority interests
| 274,325 Total equity 56 |
(in millions of euros) Effect of acquisitions and commitments to buy-out non-controlling interests |
Capital Shares
|
Réserves liées au capital
|
Reserves and earnings brought forward (6) |
Translation reserve
|
Fair value reserve
|
Equity attributable to equity holders of the parent (6) |
Minority interests 4 |
Total equity (2) | |
22,156 | 22,156 (in millions of euros) Equity warrant exercise | 22,156 Capital Shares
| 22,156 Réserves liées au capital 1 | 22,156 Reserves and earnings brought forward
| 22,156 Translation reserve
| 22,156 Fair value reserve
| 22,156 Equity attributable to equity holders of the parent 1 | 22,156 Minority interests
| 22,156 Total equity 1 |
1,288,975 | 1,288,975 (in millions of euros) (Buybacks)/sales of treasury shares | 1,288,975 Capital Shares
| 1,288,975 Réserves liées au capital
| 1,288,975 Reserves and earnings brought forward (7) | 1,288,975 Translation reserve
| 1,288,975 Fair value reserve
| 1,288,975 Equity attributable to equity holders of the parent (7) | 1,288,975 Minority interests
| 1,288,975 Total equity (7) |
245,577,779 | 245,577,779 (in millions of euros) December 31, 2020 | 245,577,779 Capital Shares 99 | 245,577,779 Réserves liées au capital 4,307 | 245,577,779 Reserves and earnings brought forward 3,585 | 245,577,779 Translation reserve (816) | 245,577,779 Fair value reserve 7 | 245,577,779 Equity attributable to equity holders of the parent 7,182 | 245,577,779 Minority interests (22) | 245,577,779 Total equity 7,160 |
(in millions of euros)
|
Capital Shares
|
Réserves liées au capital
|
Reserves and earnings brought forward
|
Translation reserve
|
Fair value reserve
|
Equity attributable to equity holders of the parent
|
Minority interests
|
Total equity
| |
231,240,308 | 231,240,308 (in millions of euros) January 1, 2019 | 231,240,308 Capital Shares 94 | 231,240,308 Réserves liées au capital 3,926 | 231,240,308 Reserves and earnings brought forward 2,875 | 231,240,308 Translation reserve (263) | 231,240,308 Fair value reserve 221 | 231,240,308 Equity attributable to equity holders of the parent 6,853 | 231,240,308 Minority interests - | 231,240,308 Total equity 6,853 |
(in millions of euros) Net income |
Capital Shares
|
Réserves liées au capital
|
Reserves and earnings brought forward 841 |
Translation reserve
|
Fair value reserve
|
Equity attributable to equity holders of the parent 841 |
Minority interests 3 |
Total equity 844 | |
(in millions of euros) Other comprehensive income, net of tax |
Capital Shares
|
Réserves liées au capital
|
Reserves and earnings brought forward
|
Translation reserve 78 |
Fair value reserve (108) |
Equity attributable to equity holders of the parent (31) |
Minority interests (0) |
Total equity (31) | |
(in millions of euros) Total comprehensive income for the year |
Capital Shares
|
Réserves liées au capital
|
Reserves and earnings brought forward 841 |
Translation reserve 78 |
Fair value reserve (108) |
Equity attributable to equity holders of the parent 811 |
Minority interests 3 |
Total equity 814 | |
| 4,481,915 | 4,481,915 (in millions of euros) Dividends | 4,481,915 Capital Shares 2 | 4,481,915 Réserves liées au capital 206 | 4,481,915 Reserves and earnings brought forward (493) | 4,481,915 Translation reserve
| 4,481,915 Fair value reserve
| 4,481,915 Equity attributable to equity holders of the parent (285) | 4,481,915 Minority interests (12) | 4,481,915 Total equity (297) |
522,277 | 522,277 (in millions of euros) Share-based compensation, net of tax | 522,277 Capital Shares
| 522,277 Réserves liées au capital
| 522,277 Reserves and earnings brought forward 48 | 522,277 Translation reserve
| 522,277 Fair value reserve
| 522,277 Equity attributable to equity holders of the parent 48 | 522,277 Minority interests
| 522,277 Total equity 48 |
(in millions of euros) Effect of acquisitions and commitments to buy-out non-controlling interests |
Capital Shares
|
Réserves liées au capital
|
Reserves and earnings brought forward (40) |
Translation reserve
|
Fair value reserve
|
Equity attributable to equity holders of the parent (40) |
Minority interests
|
Total equity (40) | |
183,068 | 183,068 (in millions of euros) Equity warrant exercise | 183,068 Capital Shares 0 | 183,068 Réserves liées au capital 5 | 183,068 Reserves and earnings brought forward
| 183,068 Translation reserve
| 183,068 Fair value reserve
| 183,068 Equity attributable to equity holders of the parent 5 | 183,068 Minority interests
| 183,068 Total equity 5 |
529,259 | 529,259 (in millions of euros) (Buybacks)/sales of treasury shares | 529,259 Capital Shares
| 529,259 Réserves liées au capital
| 529,259 Reserves and earnings brought forward 9 | 529,259 Translation reserve
| 529,259 Fair value reserve
| 529,259 Equity attributable to equity holders of the parent 9 | 529,259 Minority interests
| 529,259 Total equity 9 |
236,956,827 | 236,956,827 (in millions of euros) December 31, 2019 | 236,956,827 Capital Shares 96 | 236,956,827 Réserves liées au capital 4,137 | 236,956,827 Reserves and earnings brought forward 3,240 | 236,956,827 Translation reserve (185) | 236,956,827 Fair value reserve 113 | 236,956,827 Equity attributable to equity holders of the parent 7,401 | 236,956,827 Minority interests (9) | 236,956,827 Total equity 7,392 |
