Half-Year Financial Report - For the Six Months Ended June 30, 2020

2.4 Consolidated statement of cash flows

Chapter 2. Consolidated interim financial statements half-year ended june 30, 2020

2.4 Consolidated statement of cash flows

2.4 CONSOLIDATED STATEMENT OF CASH FLOWS

(in millions of euros)

June 30, 2020

(6 months)

June 30, 2019

(6 months)

December 31, 2019

(12 months)
Cash flow from operating activities


Net income

Net income

June 30, 2020

(6 months)

123

Net income

June 30, 2019

(6 months)

346

Net income

December 31, 2019

(12 months)

844

Neutralization of non-cash income and expenses:


  • Income taxes
  • Income taxes

June 30, 2020

(6 months)

39

  • Income taxes

June 30, 2019

(6 months)

136

  • Income taxes

December 31, 2019

(12 months)

305

  • Cost of net financial debt
  • Cost of net financial debt

June 30, 2020

(6 months)

48

  • Cost of net financial debt

June 30, 2019

(6 months)

(15)

  • Cost of net financial debt

December 31, 2019

(12 months)

25

  • Capital losses (gains) on disposal of assets (before tax)
  • Capital losses (gains) on disposal of assets (before tax)

June 30, 2020

(6 months)

(5)

  • Capital losses (gains) on disposal of assets (before tax)

June 30, 2019

(6 months)

(18)

  • Capital losses (gains) on disposal of assets (before tax)

December 31, 2019

(12 months)

(20)

  • Depreciation, amortization and impairment loss
  • Depreciation, amortization and impairment loss

June 30, 2020

(6 months)

674

  • Depreciation, amortization and impairment loss

June 30, 2019

(6 months)

413

  • Depreciation, amortization and impairment loss

December 31, 2019

(12 months)

999

  • Share-based compensation
  • Share-based compensation

June 30, 2020

(6 months)

28

  • Share-based compensation

June 30, 2019

(6 months)

37

  • Share-based compensation

December 31, 2019

(12 months)

49

  • Other non-cash income and expenses
  • Other non-cash income and expenses

June 30, 2020

(6 months)

47

  • Other non-cash income and expenses

June 30, 2019

(6 months)

21

  • Other non-cash income and expenses

December 31, 2019

(12 months)

88

  • Share of profit of associates
  • Share of profit of associates

June 30, 2020

(6 months)

2

  • Share of profit of associates

June 30, 2019

(6 months)

5

  • Share of profit of associates

December 31, 2019

(12 months)

5

Dividends received from associates

Dividends received from associates

June 30, 2020

(6 months)

2

Dividends received from associates

June 30, 2019

(6 months)

2

Dividends received from associates

December 31, 2019

(12 months)

2

Taxes paid

Taxes paid

June 30, 2020

(6 months)

(74)

Taxes paid

June 30, 2019

(6 months)

(190)

Taxes paid

December 31, 2019

(12 months)

(349)

Change in working capital requirements(1)

Change in working capital requirements

(1)

June 30, 2020

(6 months)

(853)

Change in working capital requirements

(1)

June 30, 2019

(6 months)

(826)

Change in working capital requirements

(1)

December 31, 2019

(12 months)

394

Net cash flows generated by (used in) operating activities (I)

Net cash flows generated by (used in) operating activities (I)

June 30, 2020

(6 months)

31

Net cash flows generated by (used in) operating activities (I)

June 30, 2019

(6 months)

(89)

Net cash flows generated by (used in) operating activities (I)

December 31, 2019

(12 months)

2,342

Cash flow from investing activities


Purchases of property, plant and equipment and intangible assets

Purchases of property, plant and equipment and intangible assets

June 30, 2020

(6 months)

(83)

Purchases of property, plant and equipment and intangible assets

June 30, 2019

(6 months)

(68)

Purchases of property, plant and equipment and intangible assets

December 31, 2019

(12 months)

(232)

Disposals of property, plant and equipment and intangible assets

Disposals of property, plant and equipment and intangible assets

June 30, 2020

(6 months)

10

Disposals of property, plant and equipment and intangible assets

June 30, 2019

(6 months)

3

Disposals of property, plant and equipment and intangible assets

December 31, 2019

(12 months)

7

Purchases of investments and other financial assets, net

Purchases of investments and other financial assets, net

June 30, 2020

(6 months)

(7)

Purchases of investments and other financial assets, net

June 30, 2019

(6 months)

12

Purchases of investments and other financial assets, net

December 31, 2019

(12 months)

20

Acquisitions of subsidiaries

Acquisitions of subsidiaries

June 30, 2020

(6 months)

(37)

Acquisitions of subsidiaries

June 30, 2019

(6 months)

(117)

Acquisitions of subsidiaries

December 31, 2019

(12 months)

(4,143)

Disposals of subsidiaries

Disposals of subsidiaries

June 30, 2020

(6 months)

2

Disposals of subsidiaries

June 30, 2019

(6 months)

87

Disposals of subsidiaries

December 31, 2019

(12 months)

88

Net cash flows generated by (used in) investing activities (II)

Net cash flows generated by (used in) investing activities (II)

June 30, 2020

(6 months)

(115)

Net cash flows generated by (used in) investing activities (II)

June 30, 2019

(6 months)

(83)

Net cash flows generated by (used in) investing activities (II)

December 31, 2019

(12 months)

(4,260)

Cash flow from financing activities


Dividends paid to holders of the parent company

Dividends paid to holders of the parent company

June 30, 2020

(6 months)

-

Dividends paid to holders of the parent company

June 30, 2019

(6 months)

-

Dividends paid to holders of the parent company

December 31, 2019

(12 months)

(285)

Dividends paid to non-controlling interests

Dividends paid to non-controlling interests

June 30, 2020

(6 months)

(4)

Dividends paid to non-controlling interests

June 30, 2019

(6 months)

(8)

Dividends paid to non-controlling interests

December 31, 2019

(12 months)

(12)

Proceeds from borrowings(2)

Proceeds from borrowings

(2)

June 30, 2020

(6 months)

2,091

Proceeds from borrowings

(2)

June 30, 2019

(6 months)

2,257

Proceeds from borrowings

(2)

December 31, 2019

(12 months)

3,413

Repayment of borrowings(2)

Repayment of borrowings

(2)

June 30, 2020

(6 months)

(1,436)

Repayment of borrowings

(2)

June 30, 2019

(6 months)

(324)

Repayment of borrowings

(2)

December 31, 2019

(12 months)

(485)

Repayment of lease liabilities

Repayment of lease liabilities

June 30, 2020

(6 months)

(194)

Repayment of lease liabilities

June 30, 2019

(6 months)

(184)

Repayment of lease liabilities

December 31, 2019

(12 months)

(403)

Interest paid on lease liabilities

Interest paid on lease liabilities

June 30, 2020

(6 months)

(40)

Interest paid on lease liabilities

June 30, 2019

(6 months)

(30)

Interest paid on lease liabilities

December 31, 2019

(12 months)

(77)

Interest paid

Interest paid

June 30, 2020

(6 months)

(106)

Interest paid

June 30, 2019

(6 months)

(45)

Interest paid

December 31, 2019

(12 months)

(96)

Interest received

Interest received

June 30, 2020

(6 months)

25

Interest received

June 30, 2019

(6 months)

78

Interest received

December 31, 2019

(12 months)

107

Buy-out of non-controlling interests

Buy-out of non-controlling interests

June 30, 2020

(6 months)

-

Buy-out of non-controlling interests

June 30, 2019

(6 months)

(35)

Buy-out of non-controlling interests

December 31, 2019

(12 months)

(40)

Net (buybacks)/sales of treasury shares and warrants

Net (buybacks)/sales of treasury shares and warrants

June 30, 2020

(6 months)

3

Net (buybacks)/sales of treasury shares and warrants

June 30, 2019

(6 months)

(2)

Net (buybacks)/sales of treasury shares and warrants

December 31, 2019

(12 months)

7

Net cash flows generated by (used in) financing activities (III)

Net cash flows generated by (used in) financing activities (III)

June 30, 2020

(6 months)

339

Net cash flows generated by (used in) financing activities (III)

June 30, 2019

(6 months)

1,707

Net cash flows generated by (used in) financing activities (III)

December 31, 2019

(12 months)

2,129

Impact of exchange rate fluctuations (IV)

Impact of exchange rate fluctuations (IV)

June 30, 2020

(6 months)

75

Impact of exchange rate fluctuations (IV)

June 30, 2019

(6 months)

2

Impact of exchange rate fluctuations (IV)

December 31, 2019

(12 months)

4

Change in consolidated cash and cash equivalents (I + II + III + IV)

Change in consolidated cash and cash equivalents (I + II + III + IV)

June 30, 2020

(6 months)

330

Change in consolidated cash and cash equivalents (I + II + III + IV)

June 30, 2019

(6 months)

1,537

Change in consolidated cash and cash equivalents (I + II + III + IV)

December 31, 2019

(12 months)

215

Cash and cash equivalents on January 1

Cash and cash equivalents on January 1

June 30, 2020

(6 months)

3,413

Cash and cash equivalents on January 1

June 30, 2019

(6 months)

3,206

Cash and cash equivalents on January 1

December 31, 2019

(12 months)

3,206

Bank overdrafts on January 1

Bank overdrafts on January 1

June 30, 2020

(6 months)

(6)

Bank overdrafts on January 1

June 30, 2019

(6 months)

(14)

Bank overdrafts on January 1

December 31, 2019

(12 months)

(14)

Net cash and cash equivalents at beginning of year (V)

Net cash and cash equivalents at beginning of year (V)

June 30, 2020

(6 months)

3,407

Net cash and cash equivalents at beginning of year (V)

June 30, 2019

(6 months)

3,192

Net cash and cash equivalents at beginning of year (V)

December 31, 2019

(12 months)

3,192

Cash and cash equivalents at closing date

Cash and cash equivalents at closing date

June 30, 2020

(6 months)

3,743

Cash and cash equivalents at closing date

June 30, 2019

(6 months)

4,744

Cash and cash equivalents at closing date

December 31, 2019

(12 months)

3,413

Bank overdrafts at closing date

Bank overdrafts at closing date

June 30, 2020

(6 months)

(6)

Bank overdrafts at closing date

June 30, 2019

(6 months)

(15)

Bank overdrafts at closing date

December 31, 2019

(12 months)

(6)

Net cash and cash equivalents at end of the year (VI)

Net cash and cash equivalents at end of the year (VI)

June 30, 2020

(6 months)

3,737

Net cash and cash equivalents at end of the year (VI)

June 30, 2019

(6 months)

4,729

Net cash and cash equivalents at end of the year (VI)

December 31, 2019

(12 months)

3,407

Change in consolidated cash and cash equivalents (VI - V)

Change in consolidated cash and cash equivalents (VI - V)

June 30, 2020

(6 months)

330

Change in consolidated cash and cash equivalents (VI - V)

June 30, 2019

(6 months)

1,537

Change in consolidated cash and cash equivalents (VI - V)

December 31, 2019

(12 months)

215

(1) Breakdown of change in working capital requirements.


Change in inventory and work in progress Change in inventory and work in progress

June 30, 2020

(6 months)

67
Change in inventory and work in progress

June 30, 2019

(6 months)

(51)
Change in inventory and work in progress

December 31, 2019

(12 months)

(14)
Change in trade receivables and other receivables Change in trade receivables and other receivables

June 30, 2020

(6 months)

2, 605
Change in trade receivables and other receivables

June 30, 2019

(6 months)

390
Change in trade receivables and other receivables

December 31, 2019

(12 months)

(529)
Change in accounts payable, other payables and provisions Change in accounts payable, other payables and provisions

June 30, 2020

(6 months)

(3,525)
Change in accounts payable, other payables and provisions

June 30, 2019

(6 months)

(1,165)
Change in accounts payable, other payables and provisions

December 31, 2019

(12 months)

937
Change in working capital requirements Change in working capital requirements

June 30, 2020

(6 months)

(853)
Change in working capital requirements

June 30, 2019

(6 months)

(826)
Change in working capital requirements

December 31, 2019

(12 months)

394

(2)See Note 15.