Half-Year Financial Report - For the Six Months Ended June 30, 2020

Chapter 1. Interim management report

Other income statement items

The financial result, comprising the cost of net financial debt and other financial charges and income, is an expense of euro 92 million in H1 2020 compared to an expense of euro 1 million last year. The net expense on net financial debt was euro 48 million in H1 2020, including a euro 51 million interest charge related to Epsilon’s acquisition debt. Last year, it was a net income of euro 15 million. Other financial income and expenses were a charge of euro 44 million in H1 2020, notably composed by euro 40 million interest on lease liabilities. Other financial income and expenses were a charge of euro 16 million in H1 2019, including euro 30 million of interest on lease obligations and 19 million in income from the fair value remeasurement of Mutual Funds.

The revaluation of earn-out payments amounted to a profit of euro 2 million at end-June, compared to a charge of 1 million in H1 2019.

The tax charge is euro 39 million, corresponding to a forecast effective tax rate of 25.0% in 2020, compared to euro 136 million in H1 2019, corresponding to a forecast effective tax rate of 25.8% in 2019.

The share in the profit of associates is a loss of euro 2 million, compared to a loss of euro 5 million in H1 2019. Minority interests were an income of euro 13 million in Groupe results in H1 2020 compared to a loss of 1 million in the previous year.

Overall, net income attributable to the Groupe was euro 136 million at June 30, 2020, compared to 345 million euro at June 30, 2019.

Balance sheet and cash flow statement

Simplified Balance sheet
(in millions of euros)June 30, 2020December 31, 2019
Goodwill (net)

Goodwill (net)

June 30, 2020

11,526

Goodwill (net)

December 31, 2019

11,629

Other intangibles (net)

Other intangibles (net)

June 30, 2020

1,852

Other intangibles (net)

December 31, 2019

1,979

Net right-of-use assets related to leases

Net right-of-use assets related to leases

June 30, 2020

1,831

Net right-of-use assets related to leases

December 31, 2019

2,122

Other fixed assets (net)

Other fixed assets (net)

June 30, 2020

903

Other fixed assets (net)

December 31, 2019

969

Current and deferred taxes

Current and deferred taxes

June 30, 2020

(371)

Current and deferred taxes

December 31, 2019

(498)

Working capital requirements

Working capital requirements

June 30, 2020

(2,423)

Working capital requirements

December 31, 2019

(2,969)

Total assets

Total assets

June 30, 2020

13,318

Total assets

December 31, 2019

13,232

Group share of Shareholders’ equity

Group share of Shareholders’ equity

June 30, 2020

7,030

Group share of Shareholders’ equity

December 31, 2019

7,401

Minority interests

Minority interests

June 30, 2020

(21)

Minority interests

December 31, 2019

(9)

Total shareholders’ equity

Total shareholders’ equity

June 30, 2020

7,009

Total shareholders’ equity

December 31, 2019

7,392

Long- and short-term provisions

Long- and short-term provisions

June 30, 2020

694

Long- and short-term provisions

December 31, 2019

596

Net financial debt

Net financial debt

June 30, 2020

3,221

Net financial debt

December 31, 2019

2,713

Lease obligations

Lease obligations

June 30, 2020

2,394

Lease obligations

December 31, 2019

2,531

Total liabilities

Total liabilities

June 30, 2020

13,318

Total liabilities

December 31, 2019

13,232

Consolidated equity attributable to holders of the parent company decreased from euro 7,401 million at December 31, 2019 to euro 7,030 million at June 30, 2020.

Minority interests were negative at euro 21 million, after euro 9 million at December 31, 2019.