2019 Annual financial report

Chapter 7. 2019 Annual financial statements

Note 27 List of subsidiaries and long-term equity investments at December 31, 2019

(in thousands of euros, except% interest)

A) Subsidiaries and long-term equity investments with a carrying amount exceeding 1% of the share capital of Publicis Group (1)

Companies

Share capital

Reserves and earnings brought forward

% interest

Gross carrying amount

Net carrying amount

Loans and receivables

Revenue

Net income

Dividends received

1- Subsidiaries

1- Subsidiaries

Share capital

 

1- Subsidiaries

Reserves and earnings brought forward

 

1- Subsidiaries

% interest

 

1- Subsidiaries

Gross carrying amount

 

1- Subsidiaries

Net carrying amount

 

1- Subsidiaries

Loans and receivables

 

1- Subsidiaries

Revenue

 

1- Subsidiaries

Net income

 

1- Subsidiaries

Dividends received

 

Publicis Groupe Investments B.V.

Publicis Groupe Investments B.V.

Share capital

68,709

Publicis Groupe Investments B.V.

Reserves and earnings brought forward

8,981,026

Publicis Groupe Investments B.V.

% interest

100.00

Publicis Groupe Investments B.V.

Gross carrying amount

5,344,146

Publicis Groupe Investments B.V.

Net carrying amount

5,344,146

Publicis Groupe Investments B.V.

Loans and receivables

492,558

Publicis Groupe Investments B.V.

Revenue

-

Publicis Groupe Investments B.V.

Net income

696,924

Publicis Groupe Investments B.V.

Dividends received

150,000

Joop Geesinkweg 209
1114 AB AmsterdamDuivendrecht

Joop Geesinkweg 209
1114 AB AmsterdamDuivendrecht

Share capital

 

Joop Geesinkweg 209
1114 AB AmsterdamDuivendrecht

Reserves and earnings brought forward

 

Joop Geesinkweg 209
1114 AB AmsterdamDuivendrecht

% interest

 

Joop Geesinkweg 209
1114 AB AmsterdamDuivendrecht

Gross carrying amount

 

Joop Geesinkweg 209
1114 AB AmsterdamDuivendrecht

Net carrying amount

 

Joop Geesinkweg 209
1114 AB AmsterdamDuivendrecht

Loans and receivables

 

Joop Geesinkweg 209
1114 AB AmsterdamDuivendrecht

Revenue

 

Joop Geesinkweg 209
1114 AB AmsterdamDuivendrecht

Net income

 

Joop Geesinkweg 209
1114 AB AmsterdamDuivendrecht

Dividends received

 

MMS France Holdings

MMS France Holdings

Share capital

3,500

MMS France Holdings

Reserves and earnings brought forward

14,521

MMS France Holdings

% interest

100.00

MMS France Holdings

Gross carrying amount

274,801

MMS France Holdings

Net carrying amount

176,686

MMS France Holdings

Loans and receivables

35,328

MMS France Holdings

Revenue

18

MMS France Holdings

Net income

(1911)

MMS France Holdings

Dividends received

-

133, avenue des Champs-Élysées
75008 Paris
France
SIREN 444 714 786

133, avenue des Champs-Élysées
75008 Paris
France
SIREN 444 714 786

Share capital

 

133, avenue des Champs-Élysées
75008 Paris
France
SIREN 444 714 786

Reserves and earnings brought forward

 

133, avenue des Champs-Élysées
75008 Paris
France
SIREN 444 714 786

% interest

 

133, avenue des Champs-Élysées
75008 Paris
France
SIREN 444 714 786

Gross carrying amount

 

133, avenue des Champs-Élysées
75008 Paris
France
SIREN 444 714 786

Net carrying amount

 

133, avenue des Champs-Élysées
75008 Paris
France
SIREN 444 714 786

Loans and receivables

 

133, avenue des Champs-Élysées
75008 Paris
France
SIREN 444 714 786

Revenue

 

133, avenue des Champs-Élysées
75008 Paris
France
SIREN 444 714 786

Net income

 

133, avenue des Champs-Élysées
75008 Paris
France
SIREN 444 714 786

Dividends received

 

Metrobus

Metrobus

Share capital

1,840

Metrobus

Reserves and earnings brought forward

7,671

Metrobus

% interest

32,30

Metrobus

Gross carrying amount

17,508

Metrobus

Net carrying amount

17,508

Metrobus

Loans and receivables

-

Metrobus

Revenue

190,124

Metrobus

Net income

11,050

Metrobus

Dividends received

2,907

1, rond-point Victor-Hugo
92 137 Issy les Moulineaux
SIREN 327 096 426

1, rond-point Victor-Hugo
92 137 Issy les Moulineaux
SIREN 327 096 426

Share capital

 

1, rond-point Victor-Hugo
92 137 Issy les Moulineaux
SIREN 327 096 426

Reserves and earnings brought forward

 

1, rond-point Victor-Hugo
92 137 Issy les Moulineaux
SIREN 327 096 426

% interest

 

1, rond-point Victor-Hugo
92 137 Issy les Moulineaux
SIREN 327 096 426

Gross carrying amount

 

1, rond-point Victor-Hugo
92 137 Issy les Moulineaux
SIREN 327 096 426

Net carrying amount

 

1, rond-point Victor-Hugo
92 137 Issy les Moulineaux
SIREN 327 096 426

Loans and receivables

 

1, rond-point Victor-Hugo
92 137 Issy les Moulineaux
SIREN 327 096 426

Revenue

 

1, rond-point Victor-Hugo
92 137 Issy les Moulineaux
SIREN 327 096 426

Net income

 

1, rond-point Victor-Hugo
92 137 Issy les Moulineaux
SIREN 327 096 426

Dividends received

 

(1) Reserves and earnings brought forward, revenue and net income of the subsidiaries reported on the basis of the unaudited preliminary financial statements.

B) General information with regard to all subsidiaries and long-term equity investments

 

Subsidiaries

Long-term equity investments

French

Foreign

French

Foreign

Carrying amount of shares held

Carrying amount of shares held

Subsidiaries

 

Carrying amount of shares held

Long-term equity investments

 

 

 

•   gross

•   gross

Subsidiaries

292,535

•   gross

Long-term equity investments

5,345,362

2

-

•   nette

•   nette

Subsidiaries

194,420

•   nette

Long-term equity investments

5,345,362

2

-

Amount of dividends received

Amount of dividends received

Subsidiaries

53,011

Amount of dividends received

Long-term equity investments

150,000

-

-