2019 Annual financial report

Chapter 6. Consolidated financial statements 2019 year

2018 Financial year 

(in millions of euros)

Europe

North America

Asia Pacific

Latin America

Middle East & Africa

Total

(in millions of euros)

Income statement items

Europe

 

North America

 

Asia Pacific

 

Latin America

 

Middle East & Africa

 

Total

 

(in millions of euros)

Net revenue (1)

Europe

2,622

North America

4,795

Asia Pacific

 924

Latin America

347

Middle East & Africa

281

Total

 8,969

(in millions of euros)

Revenue(1)

Europe

3,065

North America

5,132

Asia Pacific

1,024

Latin America

353

Middle East & Africa

377

Total

9,951

(in millions of euros)

Amortization expense (excluding intangibles arising from acquisitions)

Europe

(255)

North America

(179)

Asia Pacific

(65)

Latin America

(15)

Middle East & Africa

(12)

Total

(526)

(in millions of euros)

Operating margin

Europe

429

North America

847

Asia Pacific

165

Latin America

54

Middle East & Africa

28

Total

 1,523

(in millions of euros)

Amortization of intangibles from acquisitions

Europe

(10)

North America

(57)

Asia Pacific

(1)

Latin America

(1)

Middle East & Africa

0

Total

(69)

(in millions of euros)

Impairment loss

Europe

(45)

North America

(75)

Asia Pacific

 (9)

Latin America

(1)

Middle East & Africa

(1)

Total

(131)

(in millions of euros)

Non-current income and expenses

Europe

(1)

North America

(0)

Asia Pacific

 (19)

Latin America

0

Middle East & Africa

0

Total

(20)

(in millions of euros)

Operating income after impairment

Europe

371

North America

698

Asia Pacific

136

Latin America

50

Middle East & Africa

26

Total

1,281

(in millions of euros)

Balance sheet items

Europe

 

North America

 

Asia Pacific

 

Latin America

 

Middle East & Africa

 

Total

 

(in millions of euros)

Goodwill, net

Europe

2,475

North America

4,630

Asia Pacific

1,094

Latin America

362

Middle East & Africa

190

Total

8,751

(in millions of euros)

Intangible assets, net

Europe

94

North America

1,020

Asia Pacific

2

Latin America

7

Middle East & Africa

2

Total

1,125

(in millions of euros)

Right-of-use assets related to leases

Europe

717

North America

 822

Asia Pacific

139

Latin America

 31

Middle East & Africa

23

Total

1,732

(in millions of euros)

Property, plant and equipment, net

Europe

306

North America

 229

Asia Pacific

49

Latin America

 14

Middle East & Africa

13

Total

 611

(in millions of euros)

Other financial assets

Europe

122

North America

 56

Asia Pacific

29

Latin America

 5

Middle East & Africa

3

Total

 215

(in millions of euros)

Disclosures in respect of the statement of cash flows

Europe

 

North America

 

Asia Pacific

 

Latin America

 

Middle East & Africa

 

Total

 

(in millions of euros)

Purchases of property, plant and equipment and intangible assets

Europe

(47)

North America

(126)

Asia Pacific

(21)

Latin America

(5)

Middle East & Africa

(8)

Total

(207)

(in millions of euros)

Purchases of investments and other financial assets, net

Europe

(6)

North America

(4)

Asia Pacific

-

Latin America

-

Middle East & Africa

(1)

Total

(11)

(in millions of euros)

Acquisitions of subsidiaries

Europe

(100)

North America

(94)

Asia Pacific

(36)

Latin America

(22)

Middle East & Africa

(8)

Total

(260)

(1) Because of the way this indicator is calculated (difference between billings and cost of billings), there are no eliminations between the different zones. 

Note 30  Publicis Groupe SA stock option and free share plans

Six free share plans were created during 2019, with the following features: 

  • Long Term Incentive Plan “LTIP 2019” (May 2019)
     Under this plan, a certain number of Group managers were awarded free shares, subject to two conditions:
    • employment must continue throughout the three-year vesting period;
    • the free shares are subject to performance criteria and the total number of shares delivered will depend on the overall growth and profitability targets attained in 2019. The shares ultimately awarded in accordance with the level of attainment of these performance targets will be deliverable at the end of a three-year period, i.e. in May 2022.
      Long Term Incentive Plan “LTIP 2019-2021” (June 2019)
       Under this plan, the members of the Management Board were awarded free shares, subject to three conditions:
  • employment must continue throughout the three-year vesting period;
    • growth and profitability targets must be achieved for the years 2019, 2020 and 2021;
    • a CSR (Corporate Social Responsibility) criterion must be met. The condition will be considered to be met if, at the end of the third year of the performance period, at least 40% of the members of the Group’s Executive Committees in the Solution Hubs and main countries are women.
      The shares ultimately awarded in accordance with the level of attainment of these conditions will be deliverable at the end of a three-year period, i.e. in June 2022.