(in millions of euros) |
Real Estate |
Concession agreements |
Other assets |
Total |
---|---|---|---|---|
Gross value at January 1, 2019 |
Gross value at January 1, 2019 Real Estate 1,816 |
Gross value at January 1, 2019 Concession agreements 246 |
Gross value at January 1, 2019 Other assets 23 |
Gross value at January 1, 2019 Total 2,086 |
Addition of assets |
Addition of assets Real Estate 543(1) |
Addition of assets Concession agreements 64 |
Addition of assets Other assets - |
Addition of assets Total 607 |
Terminations or end of contracts |
Terminations or end of contracts Real Estate (130) |
Terminations or end of contracts Concession agreements (5) |
Terminations or end of contracts Other assets (8) |
Terminations or end of contracts Total (143) |
Changes to consolidation scope |
Changes to consolidation scope Real Estate 215 |
Changes to consolidation scope Concession agreements - |
Changes to consolidation scope Other assets 29 |
Changes to consolidation scope Total 244 |
Translation adjustments and other |
Translation adjustments and other Real Estate 45 |
Translation adjustments and other Concession agreements - |
Translation adjustments and other Other assets 1 |
Translation adjustments and other Total 46 |
Accumulated Depreciation & Amortization at January 1, 2019 |
Accumulated Depreciation & Amortization at January 1, 2019 Real Estate 2,489 |
Accumulated Depreciation & Amortization at January 1, 2019 Concession agreements 305 |
Accumulated Depreciation & Amortization at January 1, 2019 Other assets 45 |
Accumulated Depreciation & Amortization at January 1, 2019 Total 2,839 |
Depreciation & Amortization |
Depreciation & Amortization Real Estate (242) |
Depreciation & Amortization Concession agreements (103) |
Depreciation & Amortization Other assets (8) |
Depreciation & Amortization Total (354) |
Impairment loss |
Impairment loss Real Estate (288) |
Impairment loss Concession agreements (104) |
Impairment loss Other assets (12) |
Impairment loss Total (404) |
Impairment loss |
Impairment loss Real Estate (56) |
Impairment loss Concession agreements - |
Impairment loss Other assets - |
Impairment loss Total (56) |
Terminations or end of contracts |
Terminations or end of contracts Real Estate 88 |
Terminations or end of contracts Concession agreements 10 |
Terminations or end of contracts Other assets 3 |
Terminations or end of contracts Total 101 |
Changes to consolidation scope |
Changes to consolidation scope Real Estate 0 |
Changes to consolidation scope Concession agreements - |
Changes to consolidation scope Other assets - |
Changes to consolidation scope Total 0 |
Translation adjustments and other |
Translation adjustments and other Real Estate (5) |
Translation adjustments and other Concession agreements - |
Translation adjustments and other Other assets - |
Translation adjustments and other Total (5) |
Accumulated Depreciation & Amortization at December 31, 2019 |
Accumulated Depreciation & Amortization at December 31, 2019 Real Estate (503) |
Accumulated Depreciation & Amortization at December 31, 2019 Concession agreements (197) |
Accumulated Depreciation & Amortization at December 31, 2019 Other assets (17) |
Accumulated Depreciation & Amortization at December 31, 2019 Total (717) |
Net value at December 31, 2019 |
Net value at December 31, 2019 Real Estate 1,986 |
Net value at December 31, 2019 Concession agreements 108 |
Net value at December 31, 2019 Other assets 28 |
Net value at December 31, 2019 Total 2,122 |
(1) Additions to assets included, in particular, euro 327 million under the real estate program in New York.
(in millions of euros) |
Maturity |
||||||
---|---|---|---|---|---|---|---|
Total |
-1
|
1-2
|
2-3
|
3-4
|
+4
|
||
(in millions of euros) Lease obligations |
Maturity 2,532 |
391 |
344 |
307 |
264 |
1,226 |
For 2019, the interest expense for lease liabilities was euro 70 million.
For 2018, the interest expense on lease liabilities was euro 58 million.