2019 Annual financial report

Chapter 6. Consolidated financial statements 2019 year

Note 23  Leases

Analysis of right-of-use assets by category of underlying assets
(in millions of euros)

Real Estate

Concession agreements

Other assets

Total

Gross value at January 1, 2019

Gross value at January 1, 2019

Real Estate

1,816

Gross value at January 1, 2019

Concession agreements

246

Gross value at January 1, 2019

Other assets

23

Gross value at January 1, 2019

Total

2,086

Addition of assets

Addition of assets

Real Estate

543(1)

Addition of assets

Concession agreements

64

Addition of assets

Other assets

-

Addition of assets

Total

607

Terminations or end of contracts

Terminations or end of contracts

Real Estate

(130)

Terminations or end of contracts

Concession agreements

(5)

Terminations or end of contracts

Other assets

(8)

Terminations or end of contracts

Total

(143)

Changes to consolidation scope

Changes to consolidation scope

Real Estate

215

Changes to consolidation scope

Concession agreements

-

Changes to consolidation scope

Other assets

29

Changes to consolidation scope

Total

244

Translation adjustments and other

Translation adjustments and other

Real Estate

45

Translation adjustments and other

Concession agreements

-

Translation adjustments and other

Other assets

1

Translation adjustments and other

Total

46

Accumulated Depreciation & Amortization at January 1, 2019

Accumulated Depreciation & Amortization at January 1, 2019

Real Estate

2,489

Accumulated Depreciation & Amortization at January 1, 2019

Concession agreements

305

Accumulated Depreciation & Amortization at January 1, 2019

Other assets

45

Accumulated Depreciation & Amortization at January 1, 2019

Total

2,839

Depreciation & Amortization

Depreciation & Amortization

Real Estate

(242)

Depreciation & Amortization

Concession agreements

(103)

Depreciation & Amortization

Other assets

(8)

Depreciation & Amortization

Total

(354)

Impairment loss

Impairment loss

Real Estate

(288)

Impairment loss

Concession agreements

(104)

Impairment loss

Other assets

(12)

Impairment loss

Total

(404)

Impairment loss

Impairment loss

Real Estate

(56)

Impairment loss

Concession agreements

-

Impairment loss

Other assets

-

Impairment loss

Total

(56)

Terminations or end of contracts

Terminations or end of contracts

Real Estate

88

Terminations or end of contracts

Concession agreements

10

Terminations or end of contracts

Other assets

3

Terminations or end of contracts

Total

101

Changes to consolidation scope

Changes to consolidation scope

Real Estate

0

Changes to consolidation scope

Concession agreements

-

Changes to consolidation scope

Other assets

-

Changes to consolidation scope

Total

0

Translation adjustments and other

Translation adjustments and other

Real Estate

(5)

Translation adjustments and other

Concession agreements

-

Translation adjustments and other

Other assets

-

Translation adjustments and other

Total

(5)

Accumulated Depreciation & Amortization at December 31, 2019

Accumulated Depreciation & Amortization at December 31, 2019

Real Estate

(503)

Accumulated Depreciation & Amortization at December 31, 2019

Concession agreements

(197)

Accumulated Depreciation & Amortization at December 31, 2019

Other assets

(17)

Accumulated Depreciation & Amortization at December 31, 2019

Total

(717)

Net value at December 31, 2019

Net value at December 31, 2019

Real Estate

1,986

Net value at December 31, 2019

Concession agreements

108

Net value at December 31, 2019

Other assets

28

Net value at December 31, 2019

Total

2,122

(1) Additions to assets included, in particular, euro 327 million under the real estate program in New York.

Analysis of maturities of lease liabilities 
At December 31, 2019


(in millions of euros)

Maturity

Total


-1
year


1-2
years


2-3
years


3-4
years


+4
years




(in millions of euros)

Lease obligations

Maturity

2,532

391

344

307

264

1,226

For 2019, the interest expense for lease liabilities was euro 70 million.
For 2018, the interest expense on lease liabilities was euro 58 million.