2019 Annual financial report

Chapter 6. Consolidated financial statements 2019 year

Actuarial assumptions (weighted average rates) 

Discount rates are calculated using the rates of long-term investment grade corporate bonds (minimum AA rating) with maturities equivalent to the length of the plans assessed. They were determined based on external indexes commonly considered to be benchmarks, namely the iBoxx in Europe and the Aon AA-AAA Bond Universe in the United States.

December 31, 2019

Pension plans

Post-employment medical cover

United States

United Kingdom

Euro zone

Other countries

United States

United Kingdom

December 31, 2019

Discount rate

Pension plans

3.98%

Post-employment medical cover

2.80% -2,90%

1.55%

0.40% -7,30%

3.98%

2.80% -2.90%

December 31, 2019

Future wage increases

Pension plans

n/a

Post-employment medical cover

3.95% -4.20%

2.25%(1)

1.00% -8.00%

5.00%

n/a

December 31, 2019

Future pension increases

Pension plans

n/a

Post-employment medical cover

1.90% -3.60%

1.70%(1)

n/a

n/a

n/a

 

December 31, 2018

Pension plans

Post-employment medical cover

United States

United Kingdom

Euro zone

Other countries

United States

United Kingdom

December 31, 2018

Discount rate

Pension plans

3.98%

Post-employment medical cover

2.80% -2.90%

1.55%

0.40% -7.30%

3.98%

2.80% -2.90%

December 31, 2018

Future wage increases

Pension plans

n/a

Post-employment medical cover

3.95% -4.20%

2.25%(1)

1.00% -8.00%

5.00%

n/a

December 31, 2018

Future pension increases

Pension plans

n/a

Post-employment medical cover

1.90% -3.60%

1.70%(1)

n/a

n/a

n/a

(1) For Germany only.

The rate of increase in medical expenses used for 2019 is 6.4% with a gradual decrease to 4.2%.

Sensitivity analysis

Pension plans (in millions of euros)

0.5% increase

United States

United Kingdom

 Euro zone

Other countries

Total

Pension plans (in millions of euros)

Total Change in discount rate

Effect on actuarial benefit obligation at year-end

0.5% increase

(10)

(18)

(7)

(10)

(45)

Pension plans (in millions of euros)

Change in the increase rate of salaries

Effect on actuarial benefit obligation at year-end

0.5% increase

-

1

5

5

11

 

Pension plans (in millions of euros)

0.5% decrease

United States

United Kingdom

 Euro zone

Other countries

Total

Pension plans (in millions of euros)

Total Change in discount rate

Effect on actuarial benefit obligation at year-end

0.5% decrease

11

20

8

10

49

Pension plans (in millions of euros)

Change in the increase rate of salaries

Effect on actuarial benefit obligation at year-end

0.5% decrease

-

-

(5)

(6)

(11)