6.5 CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
Number of outstanding shares
|
(in millions of euros)
|
Share capital
|
Additional paid-in capital
|
|
Reserves and earnings brought forward
|
Translation reserve
|
Fair value reserve
|
Equity attributable to equity holders of the parent company
|
Minority interests
|
Total equity
|
---|---|---|---|---|---|---|---|---|---|---|
Number of outstanding shares 231,240,308 |
(in millions of euros) December 31, 2018 |
Share capital 94 |
Additional paid-in capital 3,926 |
|
Reserves and earnings brought forward 2,875 |
Translation reserve (263) |
Fair value reserve 221 |
Equity attributable to equity holders of the parent company 6,853 |
Minority interests - |
Total equity 6,853 |
Number of outstanding shares
|
(in millions of euros) Net income |
Share capital
|
Additional paid-in capital
|
|
Reserves and earnings brought forward 841 |
Translation reserve
|
Fair value reserve
|
Equity attributable to equity holders of the parent company 841 |
Minority interests 3 |
Total equity 844 |
Number of outstanding shares
|
(in millions of euros) Other comprehensive income, net of tax |
Share capital
|
Additional paid-in capital
|
|
Reserves and earnings brought forward
|
Translation reserve 78 |
Fair value reserve (108) |
Equity attributable to equity holders of the parent company (31) |
Minority interests (0) |
Total equity (31) |
Number of outstanding shares
|
(in millions of euros) Total comprehensive income for the year |
Share capital
|
Additional paid-in capital
|
|
Reserves and earnings brought forward 841 |
Translation reserve 78 |
Fair value reserve (108) |
Equity attributable to equity holders of the parent company 811 |
Minority interests 3 |
Total equity 814 |
Number of outstanding shares 4,481,915 |
(in millions of euros) Dividends |
Share capital 2 |
Additional paid-in capital 206 |
|
Reserves and earnings brought forward (493) |
Translation reserve
|
Fair value reserve
|
Equity attributable to equity holders of the parent company (285) |
Minority interests (12) |
Total equity (297) |
Number of outstanding shares 522,277 |
(in millions of euros) Share-based compensation, net of tax |
Share capital
|
Additional paid-in capital
|
|
Reserves and earnings brought forward 48 |
Translation reserve
|
Fair value reserve
|
Equity attributable to equity holders of the parent company 48 |
Minority interests
|
Total equity 48 |
Number of outstanding shares
|
(in millions of euros) Effect of acquisitions and commitments to buy-out non-controlling interests |
Share capital
|
Additional paid-in capital
|
|
Reserves and earnings brought forward (40) |
Translation reserve
|
Fair value reserve
|
Equity attributable to equity holders of the parent company (40) |
Minority interests
|
Total equity (40) |
Number of outstanding shares 183,068 |
(in millions of euros) Equity warrant exercise |
Share capital 0 |
Additional paid-in capital 5 |
|
Reserves and earnings brought forward
|
Translation reserve
|
Fair value reserve
|
Equity attributable to equity holders of the parent company 5 |
Minority interests
|
Total equity 5 |
Number of outstanding shares 529,259 |
(in millions of euros) (Buybacks)/sales of treasury shares |
Share capital
|
Additional paid-in capital
|
|
Reserves and earnings brought forward 9 |
Translation reserve
|
Fair value reserve
|
Equity attributable to equity holders of the parent company 9 |
Minority interests
|
Total equity 9 |
Number of outstanding shares 236,956,827 |
(in millions of euros) December 31, 2019 |
Share capital 96 |
Additional paid-in capital 4,137 |
|
Reserves and earnings brought forward 3,240 |
Translation reserve (185) |
Fair value reserve 113 |
Equity attributable to equity holders of the parent company 7,401 |
Minority interests (9) |
Total equity 7,392 |
Number of outstanding shares
|
(in millions of euros)
|
Share capital
|
Additional paid-in capital
|
|
Reserves and earnings brought forward
|
Translation reserve
|
Fair value reserve
|
Equity attributable to equity holders of the parent company
|
Minority interests
|
Total equity
|
Number of outstanding shares 226,295,805 |
(in millions of euros) January 1, 2018 |
Share capital 92 |
Additional paid-in capital 3,680 |
|
Reserves and earnings brought forward 2,336 |
Translation reserve (337) |
Fair value reserve 195 |
Equity attributable to equity holders of the parent company 5,966 |
Minority interests 2 |
Total equity 5,968 |
Number of outstanding shares
|
(in millions of euros) Net income |
Share capital
|
Additional paid-in capital
|
|
Reserves and earnings brought forward 919 |
Translation reserve
|
Fair value reserve
|
Equity attributable to equity holders of the parent company 919 |
Minority interests 11 |
Total equity 930 |
Number of outstanding shares
|
(in millions of euros) Other comprehensive income, net of tax |
Share capital
|
Additional paid-in capital
|
|
Reserves and earnings brought forward
|
Translation reserve 74 |
Fair value reserve 26 |
Equity attributable to equity holders of the parent company 100 |
Minority interests (1) |
Total equity 99 |
Number of outstanding shares
|
(in millions of euros) Total comprehensive income for the year |
Share capital
|
Additional paid-in capital
|
|
Reserves and earnings brought forward 919 |
Translation reserve 74 |
Fair value reserve 26 |
Equity attributable to equity holders of the parent company 1,019 |
Minority interests 10 |
Total equity 1,029 |
Number of outstanding shares 4,323,480 |
(in millions of euros) Dividends |
Share capital 2 |
Additional paid-in capital 243 |
|
Reserves and earnings brought forward (455) |
Translation reserve
|
Fair value reserve
|
Equity attributable to equity holders of the parent company (210) |
Minority interests (10) |
Total equity (220) |
Number of outstanding shares 210,612 |
(in millions of euros) Share-based compensation, net of tax |
Share capital
|
Additional paid-in capital
|
|
Reserves and earnings brought forward 63 |
Translation reserve
|
Fair value reserve
|
Equity attributable to equity holders of the parent company 63 |
Minority interests
|
Total equity 63 |
Number of outstanding shares
|
(in millions of euros) Effect of acquisitions and commitments to buy-out non-controlling interests |
Share capital
|
Additional paid-in capital
|
|
Reserves and earnings brought forward (1) |
Translation reserve
|
Fair value reserve
|
Equity attributable to equity holders of the parent company (1) |
Minority interests (2) |
Total equity (3) |
Number of outstanding shares 87,984 |
(in millions of euros) Equity warrant exercise |
Share capital 0 |
Additional paid-in capital 3 |
|
Reserves and earnings brought forward
|
Translation reserve
|
Fair value reserve
|
Equity attributable to equity holders of the parent company 3 |
Minority interests
|
Total equity 3 |
Number of outstanding shares 322,427 |
(in millions of euros) (Buybacks)/sales of treasury shares |
Share capital
|
Additional paid-in capital
|
|
Reserves and earnings brought forward 13 |
Translation reserve
|
Fair value reserve
|
Equity attributable to equity holders of the parent company 13 |
Minority interests
|
Total equity 13 |
Number of outstanding shares 231,240,308 |
(in millions of euros) December 31, 2018 |
Share capital 94 |
Additional paid-in capital 3,926 |
|
Reserves and earnings brought forward 2,875 |
Translation reserve (263) |
Fair value reserve 221 |
Equity attributable to equity holders of the parent company 6,853 |
Minority interests - |
Total equity 6,853 |